[BJFOOD] YoY Quarter Result on 30-Jun-2019 [#4]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -94.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 CAGR
Revenue 291,273 180,719 111,566 110,760 151,423 139,046 128,921 12.03%
PBT 63,429 22,387 -28,543 2,288 989 7,666 10,061 29.26%
Tax -23,852 -8,713 -1,580 -2,148 -6,929 -5,663 -4,572 25.89%
NP 39,577 13,674 -30,123 140 -5,940 2,003 5,489 31.70%
-
NP to SH 40,661 14,265 -30,161 203 -3,366 3,167 6,412 29.37%
-
Tax Rate 37.60% 38.92% - 93.88% 700.61% 73.87% 45.44% -
Total Cost 251,696 167,045 141,689 110,620 157,363 137,043 123,432 10.44%
-
Net Worth 485,647 370,694 333,628 367,650 391,690 319,806 398,886 2.78%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 CAGR
Div 7,210 3,552 - - 3,740 3,016 7,455 -0.46%
Div Payout % 17.73% 24.91% - - 0.00% 95.24% 116.28% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 485,647 370,694 333,628 367,650 391,690 319,806 398,886 2.78%
NOSH 389,526 383,620 382,142 382,083 374,000 301,619 372,790 0.61%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 13.59% 7.57% -27.00% 0.13% -3.92% 1.44% 4.26% -
ROE 8.37% 3.85% -9.04% 0.06% -0.86% 0.99% 1.61% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 CAGR
RPS 80.79 50.87 31.54 30.87 40.49 46.10 34.58 12.55%
EPS 11.28 4.02 -8.53 0.06 -0.90 1.05 1.72 29.97%
DPS 2.00 1.00 0.00 0.00 1.00 1.00 2.00 0.00%
NAPS 1.347 1.0434 0.9432 1.0248 1.0473 1.0603 1.07 3.26%
Adjusted Per Share Value based on latest NOSH - 382,083
30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 CAGR
RPS 14.96 9.28 5.73 5.69 7.77 7.14 6.62 12.03%
EPS 2.09 0.73 -1.55 0.01 -0.17 0.16 0.33 29.34%
DPS 0.37 0.18 0.00 0.00 0.19 0.15 0.38 -0.37%
NAPS 0.2494 0.1903 0.1713 0.1888 0.2011 0.1642 0.2048 2.78%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 28/04/17 29/04/16 30/04/15 -
Price 4.15 1.95 1.10 1.66 1.74 1.88 2.89 -
P/RPS 5.14 3.83 3.49 5.38 4.30 4.08 8.36 -6.55%
P/EPS 36.80 48.57 -12.90 2,933.65 -193.33 179.05 168.02 -19.08%
EY 2.72 2.06 -7.75 0.03 -0.52 0.56 0.60 23.45%
DY 0.48 0.51 0.00 0.00 0.57 0.53 0.69 -4.93%
P/NAPS 3.08 1.87 1.17 1.62 1.66 1.77 2.70 1.85%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 CAGR
Date 16/08/22 18/08/21 21/08/20 20/08/19 14/06/17 10/06/16 15/06/15 -
Price 4.34 1.91 1.15 1.57 1.53 1.88 2.59 -
P/RPS 5.37 3.75 3.65 5.09 3.78 4.08 7.49 -4.53%
P/EPS 38.48 47.57 -13.49 2,774.59 -170.00 179.05 150.58 -17.32%
EY 2.60 2.10 -7.41 0.04 -0.59 0.56 0.66 21.06%
DY 0.46 0.52 0.00 0.00 0.65 0.53 0.77 -6.93%
P/NAPS 3.22 1.83 1.22 1.53 1.46 1.77 2.42 4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment