[BJFOOD] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Revenue 721,740 789,190 740,105 0 677,998 0 655,920 11.01%
PBT 34,272 47,875 49,731 0 49,516 0 44,916 -25.58%
Tax -15,960 -21,555 -21,171 0 -19,948 0 -18,436 -14.58%
NP 18,312 26,320 28,560 0 29,568 0 26,480 -33.17%
-
NP to SH 18,432 26,509 28,697 0 29,676 0 26,546 -32.87%
-
Tax Rate 46.57% 45.02% 42.57% - 40.29% - 41.05% -
Total Cost 703,428 762,870 711,545 0 648,430 0 629,440 12.91%
-
Net Worth 370,250 367,650 383,331 0 378,042 0 384,199 -3.96%
Dividend
30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Div 14,345 14,350 16,082 - 14,512 - 14,977 -4.60%
Div Payout % 77.83% 54.13% 56.04% - 48.90% - 56.42% -
Equity
30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Net Worth 370,250 367,650 383,331 0 378,042 0 384,199 -3.96%
NOSH 382,142 382,083 381,887 362,805 381,887 374,427 381,887 0.07%
Ratio Analysis
30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
NP Margin 2.54% 3.34% 3.86% 0.00% 4.36% 0.00% 4.04% -
ROE 4.98% 7.21% 7.49% 0.00% 7.85% 0.00% 6.91% -
Per Share
30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
RPS 201.25 219.98 200.81 0.00 186.88 0.00 175.18 16.37%
EPS 5.12 7.22 7.79 0.00 8.01 0.00 7.08 -29.82%
DPS 4.00 4.00 4.36 0.00 4.00 0.00 4.00 0.00%
NAPS 1.0324 1.0248 1.0401 0.00 1.042 0.00 1.0261 0.67%
Adjusted Per Share Value based on latest NOSH - 362,805
30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
RPS 37.06 40.52 38.00 0.00 34.81 0.00 33.68 11.01%
EPS 0.95 1.36 1.47 0.00 1.52 0.00 1.36 -32.43%
DPS 0.74 0.74 0.83 0.00 0.75 0.00 0.77 -4.24%
NAPS 0.1901 0.1888 0.1968 0.00 0.1941 0.00 0.1973 -3.98%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Date 30/09/19 28/06/19 30/04/19 29/03/19 31/01/19 31/12/18 31/10/18 -
Price 1.40 1.66 1.78 1.63 1.34 1.40 1.38 -
P/RPS 0.70 0.75 0.89 0.00 0.72 0.00 0.79 -12.38%
P/EPS 27.24 22.47 22.86 0.00 16.38 0.00 19.46 44.41%
EY 3.67 4.45 4.37 0.00 6.10 0.00 5.14 -30.79%
DY 2.86 2.41 2.45 0.00 2.99 0.00 2.90 -1.50%
P/NAPS 1.36 1.62 1.71 0.00 1.29 0.00 1.34 1.63%
Price Multiplier on Announcement Date
30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Date 11/11/19 20/08/19 13/06/19 - 14/03/19 - 05/12/18 -
Price 1.37 1.57 1.77 0.00 1.51 0.00 1.33 -
P/RPS 0.68 0.71 0.88 0.00 0.81 0.00 0.76 -11.44%
P/EPS 26.66 21.25 22.73 0.00 18.46 0.00 18.76 46.82%
EY 3.75 4.71 4.40 0.00 5.42 0.00 5.33 -31.90%
DY 2.92 2.55 2.47 0.00 2.65 0.00 3.01 -3.26%
P/NAPS 1.33 1.53 1.70 0.00 1.45 0.00 1.30 2.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment