[BJFOOD] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -161.9%
YoY- -133.56%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 496,776 730,302 799,649 922,174 1,114,136 1,115,966 1,125,624 -41.94%
PBT -127,284 -87,336 -59,528 -22,972 113,280 156,517 169,970 -
Tax -72 -688 -5,304 -13,662 -39,236 -55,303 -57,841 -98.82%
NP -127,356 -88,024 -64,832 -36,634 74,044 101,214 112,129 -
-
NP to SH -134,716 -91,516 -71,085 -47,108 76,108 103,408 114,834 -
-
Tax Rate - - - - 34.64% 35.33% 34.03% -
Total Cost 624,132 818,326 864,481 958,808 1,040,092 1,014,752 1,013,494 -27.55%
-
Net Worth 358,082 391,565 431,790 457,304 503,299 493,125 484,879 -18.25%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 7,760 10,394 15,466 30,875 61,399 70,170 -
Div Payout % - 0.00% 0.00% 0.00% 40.57% 59.38% 61.11% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 358,082 391,565 431,790 457,304 503,299 493,125 484,879 -18.25%
NOSH 1,947,632 1,947,632 1,947,632 1,947,632 1,947,632 1,947,632 1,947,632 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -25.64% -12.05% -8.11% -3.97% 6.65% 9.07% 9.96% -
ROE -37.62% -23.37% -16.46% -10.30% 15.12% 20.97% 23.68% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 28.04 41.40 45.13 52.47 63.51 63.61 64.16 -42.32%
EPS -7.60 -5.19 -4.04 -2.68 4.32 5.88 6.53 -
DPS 0.00 0.44 0.59 0.88 1.76 3.50 4.00 -
NAPS 0.2021 0.222 0.2437 0.2602 0.2869 0.2811 0.2764 -18.79%
Adjusted Per Share Value based on latest NOSH - 1,947,632
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 25.51 37.50 41.06 47.35 57.20 57.30 57.79 -41.93%
EPS -6.92 -4.70 -3.65 -2.42 3.91 5.31 5.90 -
DPS 0.00 0.40 0.53 0.79 1.59 3.15 3.60 -
NAPS 0.1839 0.201 0.2217 0.2348 0.2584 0.2532 0.249 -18.24%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.39 0.54 0.59 0.60 0.75 0.61 0.92 -
P/RPS 1.39 1.30 1.31 1.14 1.18 0.96 1.43 -1.86%
P/EPS -5.13 -10.41 -14.71 -22.38 17.29 10.35 14.05 -
EY -19.50 -9.61 -6.80 -4.47 5.78 9.66 7.12 -
DY 0.00 0.81 0.99 1.47 2.35 5.74 4.35 -
P/NAPS 1.93 2.43 2.42 2.31 2.61 2.17 3.33 -30.41%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 14/11/24 27/08/24 23/05/24 21/02/24 15/11/23 14/08/23 18/05/23 -
Price 0.41 0.505 0.605 0.57 0.685 0.67 0.825 -
P/RPS 1.46 1.22 1.34 1.09 1.08 1.05 1.29 8.57%
P/EPS -5.39 -9.73 -15.08 -21.27 15.79 11.37 12.60 -
EY -18.54 -10.27 -6.63 -4.70 6.33 8.80 7.93 -
DY 0.00 0.87 0.97 1.54 2.57 5.22 4.85 -
P/NAPS 2.03 2.27 2.48 2.19 2.39 2.38 2.98 -22.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment