[FLBHD] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
17-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -20.72%
YoY- -127.81%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 94,600 87,779 82,597 85,376 131,516 142,381 139,068 -22.63%
PBT -12,060 -9,857 -9,849 -11,384 -9,316 -10,049 -8,082 30.55%
Tax 480 818 2,349 2,668 2,096 3,066 2,825 -69.28%
NP -11,580 -9,039 -7,500 -8,716 -7,220 -6,983 -5,257 69.21%
-
NP to SH -11,580 -9,039 -7,500 -8,716 -7,220 -6,983 -5,257 69.21%
-
Tax Rate - - - - - - - -
Total Cost 106,180 96,818 90,097 94,092 138,736 149,364 144,325 -18.48%
-
Net Worth 155,224 158,347 165,352 167,301 171,571 164,760 174,514 -7.50%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 2,969 - - - 5,116 6,803 -
Div Payout % - 0.00% - - - 0.00% 0.00% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 155,224 158,347 165,352 167,301 171,571 164,760 174,514 -7.50%
NOSH 106,884 106,884 106,884 106,884 106,884 106,884 106,744 0.08%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -12.24% -10.30% -9.08% -10.21% -5.49% -4.90% -3.78% -
ROE -7.46% -5.71% -4.54% -5.21% -4.21% -4.24% -3.01% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 95.68 88.70 82.92 84.71 128.78 139.13 136.27 -20.98%
EPS -11.72 -9.01 -7.44 -8.60 -7.08 -6.83 -5.15 72.92%
DPS 0.00 3.00 0.00 0.00 0.00 5.00 6.67 -
NAPS 1.57 1.60 1.66 1.66 1.68 1.61 1.71 -5.53%
Adjusted Per Share Value based on latest NOSH - 106,884
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 41.06 38.10 35.85 37.05 57.08 61.79 60.35 -22.62%
EPS -5.03 -3.92 -3.25 -3.78 -3.13 -3.03 -2.28 69.38%
DPS 0.00 1.29 0.00 0.00 0.00 2.22 2.95 -
NAPS 0.6737 0.6872 0.7176 0.7261 0.7446 0.715 0.7574 -7.50%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.825 0.87 0.775 0.69 0.70 1.06 1.08 -
P/RPS 0.86 0.98 0.93 0.81 0.54 0.76 0.79 5.81%
P/EPS -7.04 -9.53 -10.29 -7.98 -9.90 -15.53 -20.96 -51.64%
EY -14.20 -10.50 -9.72 -12.53 -10.10 -6.44 -4.77 106.80%
DY 0.00 3.45 0.00 0.00 0.00 4.72 6.17 -
P/NAPS 0.53 0.54 0.47 0.42 0.42 0.66 0.63 -10.87%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/02/21 23/11/20 17/08/20 12/06/20 17/02/20 19/11/19 -
Price 0.955 0.835 0.885 1.07 0.73 1.03 1.06 -
P/RPS 1.00 0.94 1.07 1.26 0.57 0.74 0.78 17.99%
P/EPS -8.15 -9.14 -11.75 -12.37 -10.33 -15.09 -20.58 -46.04%
EY -12.26 -10.94 -8.51 -8.08 -9.68 -6.62 -4.86 85.20%
DY 0.00 3.59 0.00 0.00 0.00 4.85 6.29 -
P/NAPS 0.61 0.52 0.53 0.64 0.43 0.64 0.62 -1.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment