[AFUJIYA] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 182.35%
YoY- -31.87%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 74,980 79,304 110,725 107,697 100,504 89,376 112,027 -23.50%
PBT 246 -1,780 3,094 1,901 -1,228 -3,428 3,770 -83.81%
Tax -390 -4 -1,240 -844 -56 440 538 -
NP -144 -1,784 1,854 1,057 -1,284 -2,988 4,308 -
-
NP to SH -144 -1,784 1,854 1,057 -1,284 -2,988 4,308 -
-
Tax Rate 158.54% - 40.08% 44.40% - - -14.27% -
Total Cost 75,124 81,088 108,871 106,640 101,788 92,364 107,719 -21.37%
-
Net Worth 160,199 160,199 160,199 158,921 156,600 156,600 158,399 0.75%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 160,199 160,199 160,199 158,921 156,600 156,600 158,399 0.75%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -0.19% -2.25% 1.67% 0.98% -1.28% -3.34% 3.85% -
ROE -0.09% -1.11% 1.16% 0.67% -0.82% -1.91% 2.72% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 41.66 44.06 61.51 59.83 55.84 49.65 62.24 -23.50%
EPS -0.08 -1.00 1.03 0.59 -0.72 -1.68 2.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.89 0.8829 0.87 0.87 0.88 0.75%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 41.66 44.06 61.51 59.83 55.84 49.65 62.24 -23.50%
EPS -0.08 -1.00 1.03 0.59 -0.72 -1.68 2.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.89 0.8829 0.87 0.87 0.88 0.75%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.37 0.30 0.50 0.505 0.47 0.52 0.50 -
P/RPS 0.89 0.68 0.81 0.84 0.84 1.05 0.80 7.37%
P/EPS -462.50 -30.27 48.54 85.97 -65.89 -31.33 20.89 -
EY -0.22 -3.30 2.06 1.16 -1.52 -3.19 4.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.34 0.56 0.57 0.54 0.60 0.57 -18.43%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 24/06/20 27/02/20 21/11/19 22/08/19 30/05/19 26/02/19 -
Price 0.415 0.41 0.435 0.50 0.50 0.485 0.53 -
P/RPS 1.00 0.93 0.71 0.84 0.90 0.98 0.85 11.45%
P/EPS -518.75 -41.37 42.23 85.12 -70.09 -29.22 22.14 -
EY -0.19 -2.42 2.37 1.17 -1.43 -3.42 4.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.49 0.57 0.57 0.56 0.60 -15.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment