[AFUJIYA] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -21.43%
YoY- -29.42%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 97,963 108,207 110,725 114,876 116,346 112,195 112,027 -8.56%
PBT 3,831 3,506 3,094 4,608 5,314 2,469 3,770 1.07%
Tax -1,407 -1,351 -1,240 -671 -303 622 538 -
NP 2,424 2,155 1,854 3,937 5,011 3,091 4,308 -31.86%
-
NP to SH 2,424 2,155 1,854 3,937 5,011 3,091 4,308 -31.86%
-
Tax Rate 36.73% 38.53% 40.08% 14.56% 5.70% -25.19% -14.27% -
Total Cost 95,539 106,052 108,871 110,939 111,335 109,104 107,719 -7.69%
-
Net Worth 160,199 160,199 160,199 158,921 156,600 156,600 158,399 0.75%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 160,199 160,199 160,199 158,921 156,600 156,600 158,399 0.75%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.47% 1.99% 1.67% 3.43% 4.31% 2.76% 3.85% -
ROE 1.51% 1.35% 1.16% 2.48% 3.20% 1.97% 2.72% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 54.42 60.12 61.51 63.82 64.64 62.33 62.24 -8.56%
EPS 1.35 1.20 1.03 2.19 2.78 1.72 2.39 -31.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.89 0.8829 0.87 0.87 0.88 0.75%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 54.42 60.12 61.51 63.82 64.64 62.33 62.24 -8.56%
EPS 1.35 1.20 1.03 2.19 2.78 1.72 2.39 -31.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.89 0.8829 0.87 0.87 0.88 0.75%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.37 0.30 0.50 0.505 0.47 0.52 0.50 -
P/RPS 0.68 0.50 0.81 0.79 0.73 0.83 0.80 -10.27%
P/EPS 27.48 25.06 48.54 23.09 16.88 30.28 20.89 20.07%
EY 3.64 3.99 2.06 4.33 5.92 3.30 4.79 -16.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.34 0.56 0.57 0.54 0.60 0.57 -18.43%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 24/06/20 27/02/20 21/11/19 22/08/19 30/05/19 26/02/19 -
Price 0.415 0.41 0.435 0.52 0.50 0.485 0.53 -
P/RPS 0.76 0.68 0.71 0.81 0.77 0.78 0.85 -7.19%
P/EPS 30.82 34.25 42.23 23.77 17.96 28.24 22.14 24.69%
EY 3.24 2.92 2.37 4.21 5.57 3.54 4.52 -19.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.49 0.59 0.57 0.56 0.60 -15.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment