[HIBISCS] QoQ Annualized Quarter Result on 30-Jun-2024 [#4]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -2.26%
YoY- 16.63%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 2,715,734 2,636,913 2,748,348 2,986,496 2,344,830 2,454,973 2,635,788 2.01%
PBT 738,078 769,745 865,692 1,036,680 712,086 725,684 788,206 -4.28%
Tax -270,954 -291,825 -352,426 -419,488 -311,568 -356,028 -376,744 -19.74%
NP 467,124 477,920 513,266 617,192 400,518 369,656 411,462 8.83%
-
NP to SH 467,124 477,920 513,266 617,192 400,518 369,656 411,462 8.83%
-
Tax Rate 36.71% 37.91% 40.71% 40.46% 43.75% 49.06% 47.80% -
Total Cost 2,248,610 2,158,993 2,235,082 2,369,304 1,944,312 2,085,317 2,224,326 0.72%
-
Net Worth 3,113,090 7,586,819 2,864,301 2,857,634 2,696,641 2,435,026 2,394,778 19.12%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 60,175 160,993 64,366 160,993 40,248 40,248 30,186 58.46%
Div Payout % 12.88% 33.69% 12.54% 26.08% 10.05% 10.89% 7.34% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 3,113,090 7,586,819 2,864,301 2,857,634 2,696,641 2,435,026 2,394,778 19.12%
NOSH 802,342 804,967 804,967 2,012,418 2,012,418 2,012,418 2,012,418 -45.86%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 17.20% 18.12% 18.68% 20.67% 17.08% 15.06% 15.61% -
ROE 15.01% 6.30% 17.92% 21.60% 14.85% 15.18% 17.18% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 338.48 131.03 341.59 148.40 116.52 121.99 130.98 88.42%
EPS 58.22 59.48 63.78 30.68 19.90 18.37 20.44 101.06%
DPS 7.50 8.00 8.00 8.00 2.00 2.00 1.50 192.68%
NAPS 3.88 3.77 3.56 1.42 1.34 1.21 1.19 120.04%
Adjusted Per Share Value based on latest NOSH - 798,559
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 340.08 330.21 344.16 373.99 293.63 307.43 330.07 2.01%
EPS 58.50 59.85 64.27 77.29 50.16 46.29 51.53 8.83%
DPS 7.54 20.16 8.06 20.16 5.04 5.04 3.78 58.52%
NAPS 3.8984 9.5006 3.5868 3.5785 3.3769 3.0493 2.9989 19.12%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.33 2.59 2.54 1.13 0.865 0.99 1.07 -
P/RPS 0.69 1.98 0.74 0.76 0.74 0.81 0.82 -10.87%
P/EPS 4.00 10.91 3.98 3.68 4.35 5.39 5.23 -16.38%
EY 24.99 9.17 25.12 27.14 23.01 18.55 19.11 19.60%
DY 3.22 3.09 3.15 7.08 2.31 2.02 1.40 74.33%
P/NAPS 0.60 0.69 0.71 0.80 0.65 0.82 0.90 -23.70%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 21/05/24 20/02/24 22/11/23 23/08/23 24/05/23 16/02/23 -
Price 2.25 2.57 2.66 2.69 0.95 0.935 1.14 -
P/RPS 0.66 1.96 0.78 1.81 0.82 0.77 0.87 -16.83%
P/EPS 3.86 10.82 4.17 8.77 4.77 5.09 5.58 -21.80%
EY 25.88 9.24 23.98 11.40 20.95 19.65 17.94 27.70%
DY 3.33 3.11 3.01 2.97 2.11 2.14 1.32 85.42%
P/NAPS 0.58 0.68 0.75 1.89 0.71 0.77 0.96 -28.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment