[HIBISCS] YoY Quarter Result on 30-Jun-2024 [#4]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 6.75%
YoY- -11.84%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 738,049 503,600 868,367 253,019 39,495 237,069 184,627 25.95%
PBT 160,769 167,823 296,862 77,958 -154,311 92,362 140,069 2.32%
Tax -52,085 -44,547 -81,355 -28,360 9,116 -67,639 -41,318 3.93%
NP 108,684 123,276 215,507 49,598 -145,195 24,723 98,751 1.60%
-
NP to SH 108,684 123,276 215,507 49,598 -145,195 24,723 98,751 1.60%
-
Tax Rate 32.40% 26.54% 27.40% 36.38% - 73.23% 29.50% -
Total Cost 629,365 380,324 652,860 203,421 184,690 212,346 85,876 39.32%
-
Net Worth 3,098,412 2,696,641 2,153,288 1,473,066 1,222,936 1,238,818 1,000,584 20.70%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 11,978 10,062 - - - - - -
Div Payout % 11.02% 8.16% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 3,098,412 2,696,641 2,153,288 1,473,066 1,222,936 1,238,818 1,000,584 20.70%
NOSH 798,559 2,012,418 2,012,418 2,000,137 1,588,228 1,588,228 1,588,228 -10.81%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 14.73% 24.48% 24.82% 19.60% -367.63% 10.43% 53.49% -
ROE 3.51% 4.57% 10.01% 3.37% -11.87% 2.00% 9.87% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 92.42 25.02 43.15 12.71 2.49 14.93 11.62 41.23%
EPS 13.61 6.13 10.71 2.49 -9.14 1.56 6.22 13.92%
DPS 1.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.88 1.34 1.07 0.74 0.77 0.78 0.63 35.35%
Adjusted Per Share Value based on latest NOSH - 798,559
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 92.42 63.06 108.74 31.68 4.95 29.69 23.12 25.95%
EPS 13.61 15.44 26.99 6.21 -18.18 3.10 12.37 1.60%
DPS 1.50 1.26 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.88 3.3769 2.6965 1.8447 1.5314 1.5513 1.253 20.70%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.33 0.865 1.00 0.685 0.615 1.07 0.885 -
P/RPS 2.52 3.46 2.32 5.39 24.73 7.17 7.61 -16.80%
P/EPS 17.12 14.12 9.34 27.49 -6.73 68.74 14.23 3.12%
EY 5.84 7.08 10.71 3.64 -14.86 1.45 7.03 -3.04%
DY 0.64 0.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.65 0.93 0.93 0.80 1.37 1.40 -13.15%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 23/08/23 24/08/22 26/08/21 24/08/20 20/08/19 29/08/18 -
Price 2.25 0.95 0.96 0.645 0.605 1.01 1.10 -
P/RPS 2.43 3.80 2.22 5.07 24.33 6.77 9.46 -20.25%
P/EPS 16.53 15.51 8.96 25.89 -6.62 64.88 17.69 -1.12%
EY 6.05 6.45 11.16 3.86 -15.11 1.54 5.65 1.14%
DY 0.67 0.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.71 0.90 0.87 0.79 1.29 1.75 -16.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment