[SBCCORP] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -2438.23%
YoY- 16.4%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 58,678 38,126 10,228 13,088 56,957 48,184 33,980 43.88%
PBT 3,608 150 -10,040 -8,332 541 3,757 5,006 -19.59%
Tax -2,283 -922 -556 -740 -2,037 -2,690 -5,280 -42.79%
NP 1,325 -772 -10,596 -9,072 -1,496 1,066 -274 -
-
NP to SH 311 -1,781 -9,870 -8,300 -327 1,078 644 -38.41%
-
Tax Rate 63.28% 614.67% - - 376.52% 71.60% 105.47% -
Total Cost 57,353 38,898 20,824 22,160 58,453 47,117 34,254 40.95%
-
Net Worth 420,654 418,073 415,492 418,073 420,654 420,654 420,654 0.00%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 420,654 418,073 415,492 418,073 420,654 420,654 420,654 0.00%
NOSH 258,129 258,129 258,129 258,129 258,129 258,129 258,129 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.26% -2.02% -103.60% -69.32% -2.63% 2.21% -0.81% -
ROE 0.07% -0.43% -2.38% -1.99% -0.08% 0.26% 0.15% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 22.74 14.77 3.96 5.07 22.07 18.67 13.17 43.87%
EPS 0.12 -0.69 -3.82 -3.20 -0.13 0.41 0.24 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.62 1.61 1.62 1.63 1.63 1.63 0.00%
Adjusted Per Share Value based on latest NOSH - 258,129
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 22.31 14.49 3.89 4.98 21.65 18.32 12.92 43.88%
EPS 0.12 -0.68 -3.75 -3.16 -0.12 0.41 0.24 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5992 1.5894 1.5796 1.5894 1.5992 1.5992 1.5992 0.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.355 0.37 0.405 0.475 0.37 0.365 0.355 -
P/RPS 1.56 2.50 10.22 9.37 1.68 1.95 2.70 -30.60%
P/EPS 294.58 -53.60 -10.59 -14.77 -292.01 87.33 142.26 62.38%
EY 0.34 -1.87 -9.44 -6.77 -0.34 1.15 0.70 -38.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.25 0.29 0.23 0.22 0.22 0.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 29/11/23 29/08/23 30/05/23 27/02/23 29/11/22 -
Price 0.395 0.36 0.40 0.42 0.36 0.365 0.355 -
P/RPS 1.74 2.44 10.09 8.28 1.63 1.95 2.70 -25.37%
P/EPS 327.77 -52.15 -10.46 -13.06 -284.11 87.33 142.26 74.35%
EY 0.31 -1.92 -9.56 -7.66 -0.35 1.15 0.70 -41.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.25 0.26 0.22 0.22 0.22 5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment