[SBCCORP] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 188.17%
YoY- -72.61%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 22,624 65,605 99,141 59,492 20,636 170,214 169,633 -73.92%
PBT -30,840 6,410 11,141 10,668 -5,444 17,066 29,600 -
Tax 2,704 -4,070 -5,585 -5,362 -1,732 -8,401 -10,161 -
NP -28,136 2,340 5,556 5,306 -7,176 8,665 19,438 -
-
NP to SH -26,788 2,887 6,096 5,816 -6,596 9,727 20,492 -
-
Tax Rate - 63.49% 50.13% 50.26% - 49.23% 34.33% -
Total Cost 50,760 63,265 93,585 54,186 27,812 161,549 150,194 -51.51%
-
Net Worth 410,331 418,073 420,654 418,073 397,592 412,912 418,073 -1.23%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 410,331 418,073 420,654 418,073 397,592 412,912 418,073 -1.23%
NOSH 258,129 258,129 258,129 258,129 258,129 258,129 258,129 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -124.36% 3.57% 5.60% 8.92% -34.77% 5.09% 11.46% -
ROE -6.53% 0.69% 1.45% 1.39% -1.66% 2.36% 4.90% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 8.77 25.42 38.42 23.05 8.30 65.96 65.73 -73.92%
EPS -10.40 1.12 2.36 2.26 -2.56 3.77 7.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.62 1.63 1.62 1.60 1.60 1.62 -1.23%
Adjusted Per Share Value based on latest NOSH - 258,129
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 8.76 25.42 38.41 23.05 7.99 65.94 65.72 -73.93%
EPS -10.38 1.12 2.36 2.25 -2.56 3.77 7.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5896 1.6196 1.6296 1.6196 1.5403 1.5996 1.6196 -1.23%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.395 0.395 0.44 0.35 0.37 0.28 0.435 -
P/RPS 4.51 1.55 1.15 1.52 4.46 0.42 0.66 260.52%
P/EPS -3.81 35.31 18.63 15.53 -13.94 7.43 5.48 -
EY -26.28 2.83 5.37 6.44 -7.17 13.46 18.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.27 0.22 0.23 0.18 0.27 -5.00%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/09/21 25/06/21 10/03/21 27/11/20 27/08/20 30/06/20 24/02/20 -
Price 0.41 0.395 0.40 0.35 0.36 0.37 0.40 -
P/RPS 4.68 1.55 1.04 1.52 4.34 0.56 0.61 289.47%
P/EPS -3.95 35.31 16.93 15.53 -13.56 9.82 5.04 -
EY -25.32 2.83 5.91 6.44 -7.37 10.19 19.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.25 0.22 0.23 0.23 0.25 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment