[SBCCORP] QoQ Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 1.7%
YoY- 487.03%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 169,633 192,006 215,148 143,638 134,409 102,768 70,676 78.97%
PBT 29,600 32,590 2,736 22,108 20,617 10,640 -9,860 -
Tax -10,161 -12,446 -5,124 -8,205 -6,273 -3,398 1,776 -
NP 19,438 20,144 -2,388 13,903 14,344 7,242 -8,084 -
-
NP to SH 20,492 21,234 -1,212 13,085 12,866 8,188 -7,160 -
-
Tax Rate 34.33% 38.19% 187.28% 37.11% 30.43% 31.94% - -
Total Cost 150,194 171,862 217,536 129,735 120,065 95,526 78,760 53.59%
-
Net Worth 418,073 417,163 407,532 407,606 405,061 387,373 382,678 6.05%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 418,073 417,163 407,532 407,606 405,061 387,373 382,678 6.05%
NOSH 258,129 258,129 258,129 258,129 258,129 234,830 234,830 6.49%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 11.46% 10.49% -1.11% 9.68% 10.67% 7.05% -11.44% -
ROE 4.90% 5.09% -0.30% 3.21% 3.18% 2.11% -1.87% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 65.73 75.48 86.58 59.20 56.74 43.77 30.10 68.07%
EPS 7.95 8.34 -0.48 5.39 5.43 3.48 -3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.64 1.64 1.68 1.71 1.65 1.63 -0.40%
Adjusted Per Share Value based on latest NOSH - 258,129
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 64.49 72.99 81.79 54.61 51.10 39.07 26.87 78.97%
EPS 7.79 8.07 -0.46 4.97 4.89 3.11 -2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5894 1.5859 1.5493 1.5496 1.5399 1.4727 1.4548 6.05%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.435 0.42 0.45 0.48 0.48 0.57 0.50 -
P/RPS 0.66 0.56 0.52 0.81 0.85 1.30 1.66 -45.83%
P/EPS 5.48 5.03 -92.26 8.90 8.84 16.34 -16.39 -
EY 18.25 19.88 -1.08 11.24 11.32 6.12 -6.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.27 0.29 0.28 0.35 0.31 -8.77%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 25/11/19 28/08/19 31/05/19 26/02/19 27/11/18 30/08/18 -
Price 0.40 0.38 0.48 0.49 0.51 0.495 0.54 -
P/RPS 0.61 0.50 0.55 0.83 0.90 1.13 1.79 -51.11%
P/EPS 5.04 4.55 -98.41 9.09 9.39 14.19 -17.71 -
EY 19.85 21.97 -1.02 11.01 10.65 7.05 -5.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.29 0.29 0.30 0.30 0.33 -16.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment