[SNTORIA] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -134.39%
YoY- -223.48%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 30,320 35,150 25,702 57,982 48,044 225,473 204,904 -72.05%
PBT -48,068 -148,011 -156,000 -136,140 -62,108 -70,569 -29,158 39.59%
Tax -504 -23,168 421 1,138 4,512 -13,678 -14,831 -89.53%
NP -48,572 -171,179 -155,578 -135,002 -57,596 -84,247 -43,989 6.83%
-
NP to SH -46,300 -161,638 -155,578 -135,002 -57,596 -83,296 -43,680 3.96%
-
Tax Rate - - - - - - - -
Total Cost 78,892 206,329 181,281 192,984 105,640 309,720 248,893 -53.54%
-
Net Worth 267,686 278,840 323,454 373,646 429,414 434,991 485,182 -32.75%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 267,686 278,840 323,454 373,646 429,414 434,991 485,182 -32.75%
NOSH 567,277 567,277 567,277 567,277 567,277 567,277 567,277 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -160.20% -487.00% -605.30% -232.83% -119.88% -37.36% -21.47% -
ROE -17.30% -57.97% -48.10% -36.13% -13.41% -19.15% -9.00% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 5.44 6.30 4.61 10.40 8.61 40.43 36.74 -72.04%
EPS -8.32 -28.98 -27.89 -24.20 -10.32 -14.94 -7.83 4.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.50 0.58 0.67 0.77 0.78 0.87 -32.75%
Adjusted Per Share Value based on latest NOSH - 567,277
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.95 5.73 4.19 9.46 7.84 36.78 33.42 -72.03%
EPS -7.55 -26.36 -25.38 -22.02 -9.39 -13.59 -7.12 3.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4366 0.4548 0.5276 0.6094 0.7004 0.7095 0.7914 -32.75%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.16 0.14 0.14 0.145 0.115 0.11 0.175 -
P/RPS 2.94 2.22 3.04 1.39 1.33 0.27 0.48 235.13%
P/EPS -1.93 -0.48 -0.50 -0.60 -1.11 -0.74 -2.23 -9.19%
EY -51.89 -207.03 -199.27 -166.95 -89.81 -135.78 -44.76 10.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.24 0.22 0.15 0.14 0.20 39.67%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 30/06/21 19/03/21 27/11/20 28/08/20 30/06/20 06/03/20 -
Price 0.17 0.16 0.14 0.125 0.12 0.115 0.135 -
P/RPS 3.13 2.54 3.04 1.20 1.39 0.28 0.37 315.71%
P/EPS -2.05 -0.55 -0.50 -0.52 -1.16 -0.77 -1.72 12.42%
EY -48.84 -181.15 -199.27 -193.66 -86.06 -129.88 -58.02 -10.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.24 0.19 0.16 0.15 0.16 68.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment