[SNTORIA] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
06-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -4.66%
YoY- -366.34%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 57,982 48,044 225,473 204,904 217,505 320,316 343,324 -69.34%
PBT -136,140 -62,108 -70,569 -29,158 -25,468 25,886 27,460 -
Tax 1,138 4,512 -13,678 -14,831 -16,557 -9,049 -10,934 -
NP -135,002 -57,596 -84,247 -43,989 -42,025 16,837 16,526 -
-
NP to SH -135,002 -57,596 -83,296 -43,680 -41,734 16,953 16,658 -
-
Tax Rate - - - - - 34.96% 39.82% -
Total Cost 192,984 105,640 309,720 248,893 259,530 303,478 326,798 -29.54%
-
Net Worth 373,646 429,414 434,991 485,182 490,759 540,950 540,938 -21.80%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 373,646 429,414 434,991 485,182 490,759 540,950 540,938 -21.80%
NOSH 567,277 567,277 567,277 567,277 567,277 567,277 567,265 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -232.83% -119.88% -37.36% -21.47% -19.32% 5.26% 4.81% -
ROE -36.13% -13.41% -19.15% -9.00% -8.50% 3.13% 3.08% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 10.40 8.61 40.43 36.74 39.00 57.44 61.56 -69.34%
EPS -24.20 -10.32 -14.94 -7.83 -7.48 3.04 2.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.77 0.78 0.87 0.88 0.97 0.97 -21.80%
Adjusted Per Share Value based on latest NOSH - 567,277
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.31 7.71 36.19 32.89 34.91 51.42 55.11 -69.34%
EPS -21.67 -9.25 -13.37 -7.01 -6.70 2.72 2.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5998 0.6893 0.6982 0.7788 0.7878 0.8683 0.8683 -21.80%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.145 0.115 0.11 0.175 0.205 0.215 0.40 -
P/RPS 1.39 1.33 0.27 0.48 0.53 0.37 0.65 65.75%
P/EPS -0.60 -1.11 -0.74 -2.23 -2.74 7.07 13.39 -
EY -166.95 -89.81 -135.78 -44.76 -36.50 14.14 7.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.15 0.14 0.20 0.23 0.22 0.41 -33.89%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 30/06/20 06/03/20 29/11/19 28/08/19 29/05/19 -
Price 0.125 0.12 0.115 0.135 0.20 0.23 0.31 -
P/RPS 1.20 1.39 0.28 0.37 0.51 0.40 0.50 78.97%
P/EPS -0.52 -1.16 -0.77 -1.72 -2.67 7.57 10.38 -
EY -193.66 -86.06 -129.88 -58.02 -37.42 13.22 9.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.15 0.16 0.23 0.24 0.32 -29.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment