[GLOTEC] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -16.84%
YoY- -450.77%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 142,382 147,829 164,447 192,995 204,025 215,621 217,298 -24.46%
PBT 31,257 23,220 3,828 -42,578 -40,860 -39,565 -40,958 -
Tax -5,981 -5,856 -4,933 -3,184 -2,914 -3,046 -2,900 61.67%
NP 25,276 17,364 -1,105 -45,762 -43,774 -42,611 -43,858 -
-
NP to SH 15,361 11,095 2,348 -22,432 -19,199 -18,279 -19,322 -
-
Tax Rate 19.13% 25.22% 128.87% - - - - -
Total Cost 117,106 130,465 165,552 238,757 247,799 258,232 261,156 -41.27%
-
Net Worth 251,058 245,138 238,680 235,720 236,796 236,258 233,298 4.98%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 251,058 245,138 238,680 235,720 236,796 236,258 233,298 4.98%
NOSH 269,086 269,086 269,086 269,086 269,086 269,086 269,086 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 17.75% 11.75% -0.67% -23.71% -21.46% -19.76% -20.18% -
ROE 6.12% 4.53% 0.98% -9.52% -8.11% -7.74% -8.28% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 52.91 54.94 61.11 71.72 75.82 80.13 80.75 -24.46%
EPS 5.71 4.12 0.87 -8.34 -7.13 -6.79 -7.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.933 0.911 0.887 0.876 0.88 0.878 0.867 4.98%
Adjusted Per Share Value based on latest NOSH - 269,086
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 52.96 54.99 61.17 71.79 75.89 80.20 80.83 -24.46%
EPS 5.71 4.13 0.87 -8.34 -7.14 -6.80 -7.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9338 0.9118 0.8878 0.8768 0.8808 0.8788 0.8678 4.98%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.415 0.41 0.39 0.285 0.365 0.365 0.42 -
P/RPS 0.78 0.75 0.64 0.40 0.48 0.46 0.52 30.87%
P/EPS 7.27 9.94 44.70 -3.42 -5.12 -5.37 -5.85 -
EY 13.76 10.06 2.24 -29.25 -19.55 -18.61 -17.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.44 0.33 0.41 0.42 0.48 -5.61%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 27/08/20 21/05/20 27/02/20 25/11/19 30/08/19 -
Price 0.435 0.39 0.485 0.335 0.365 0.365 0.375 -
P/RPS 0.82 0.71 0.79 0.47 0.48 0.46 0.46 46.76%
P/EPS 7.62 9.46 55.58 -4.02 -5.12 -5.37 -5.22 -
EY 13.12 10.57 1.80 -24.88 -19.55 -18.61 -19.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.55 0.38 0.41 0.42 0.43 6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment