[FGV] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 129.14%
YoY- -73.13%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 16,927,785 17,093,700 17,260,156 17,241,275 16,115,853 15,790,100 15,021,796 8.28%
PBT 221,346 111,948 -130,676 242,537 56,800 83,030 -328,772 -
Tax -157,989 -118,502 1,880 -176,078 -91,186 -91,928 16,560 -
NP 63,357 -6,554 -128,796 66,459 -34,386 -8,898 -312,212 -
-
NP to SH 89,538 56,764 6,812 31,466 -107,988 -14,770 -324,308 -
-
Tax Rate 71.38% 105.85% - 72.60% 160.54% 110.72% - -
Total Cost 16,864,428 17,100,254 17,388,952 17,174,816 16,150,239 15,798,998 15,334,008 6.54%
-
Net Worth 5,764,080 5,727,598 3,648,152 5,800,561 6,238,340 3,648,152 6,311,303 -5.86%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 243,210 - - - - - - -
Div Payout % 271.63% - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 5,764,080 5,727,598 3,648,152 5,800,561 6,238,340 3,648,152 6,311,303 -5.86%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 0.37% -0.04% -0.75% 0.39% -0.21% -0.06% -2.08% -
ROE 1.55% 0.99% 0.19% 0.54% -1.73% -0.40% -5.14% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 464.01 468.56 473.12 472.60 441.75 432.82 411.76 8.28%
EPS 2.40 1.60 0.20 0.90 -2.93 -0.40 -8.80 -
DPS 6.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.57 1.00 1.59 1.71 1.00 1.73 -5.86%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 464.17 468.72 473.28 472.76 441.91 432.97 411.91 8.28%
EPS 2.46 1.56 0.19 0.86 -2.96 -0.41 -8.89 -
DPS 6.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5805 1.5705 1.0003 1.5905 1.7106 1.0003 1.7306 -5.86%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.69 1.71 2.09 1.55 2.34 1.51 1.51 -
P/RPS 0.36 0.36 0.44 0.33 0.53 0.35 0.37 -1.80%
P/EPS 68.86 109.90 1,119.30 179.71 -79.05 -372.97 -16.99 -
EY 1.45 0.91 0.09 0.56 -1.26 -0.27 -5.89 -
DY 3.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.09 2.09 0.97 1.37 1.51 0.87 14.77%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 30/08/17 31/05/17 28/02/17 22/11/16 29/08/16 24/05/16 -
Price 1.84 1.55 1.75 1.88 1.69 2.10 1.34 -
P/RPS 0.40 0.33 0.37 0.40 0.38 0.49 0.33 13.67%
P/EPS 74.97 99.62 937.21 217.97 -57.09 -518.69 -15.07 -
EY 1.33 1.00 0.11 0.46 -1.75 -0.19 -6.63 -
DY 3.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.99 1.75 1.18 0.99 2.10 0.77 31.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment