[FGV] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 190.89%
YoY- 59.89%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 3,279,337 3,437,324 4,223,645 4,139,601 4,190,477 3,874,941 2,991,326 1.54%
PBT -57,954 -12,316 87,230 123,341 190,266 323,256 530,448 -
Tax -8,451 13,447 -59,071 -49,737 -87,320 -109,322 -162,399 -38.88%
NP -66,405 1,131 28,159 73,604 102,946 213,934 368,049 -
-
NP to SH -52,196 -23,227 25,913 73,692 46,088 151,862 322,712 -
-
Tax Rate - - 67.72% 40.32% 45.89% 33.82% 30.62% -
Total Cost 3,345,742 3,436,193 4,195,486 4,065,997 4,087,531 3,661,007 2,623,277 4.13%
-
Net Worth 4,377,782 5,581,672 5,727,598 3,648,152 6,311,303 6,493,710 6,566,673 -6.53%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - 218,889 - -
Div Payout % - - - - - 144.14% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 4,377,782 5,581,672 5,727,598 3,648,152 6,311,303 6,493,710 6,566,673 -6.53%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -2.02% 0.03% 0.67% 1.78% 2.46% 5.52% 12.30% -
ROE -1.19% -0.42% 0.45% 2.02% 0.73% 2.34% 4.91% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 89.89 94.22 115.77 113.47 114.87 106.22 82.00 1.54%
EPS -1.40 -0.64 0.70 2.00 1.30 4.20 8.80 -
DPS 0.00 0.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 1.20 1.53 1.57 1.00 1.73 1.78 1.80 -6.53%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 89.92 94.25 115.81 113.51 114.91 106.25 82.02 1.54%
EPS -1.43 -0.64 0.71 2.02 1.26 4.16 8.85 -
DPS 0.00 0.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 1.2004 1.5305 1.5705 1.0003 1.7306 1.7806 1.8006 -6.53%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.12 1.51 1.71 1.51 1.63 4.16 4.52 -
P/RPS 1.25 1.60 1.48 1.33 1.42 3.92 5.51 -21.89%
P/EPS -78.28 -237.17 240.74 74.75 129.02 99.93 51.10 -
EY -1.28 -0.42 0.42 1.34 0.78 1.00 1.96 -
DY 0.00 0.00 0.00 0.00 0.00 1.44 0.00 -
P/NAPS 0.93 0.99 1.09 1.51 0.94 2.34 2.51 -15.24%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 30/08/17 29/08/16 24/08/15 25/08/14 29/08/13 -
Price 0.95 1.65 1.55 2.10 1.21 3.84 4.32 -
P/RPS 1.06 1.75 1.34 1.85 1.05 3.62 5.27 -23.44%
P/EPS -66.40 -259.16 218.22 103.96 95.78 92.25 48.84 -
EY -1.51 -0.39 0.46 0.96 1.04 1.08 2.05 -
DY 0.00 0.00 0.00 0.00 0.00 1.56 0.00 -
P/NAPS 0.79 1.08 0.99 2.10 0.70 2.16 2.40 -16.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment