[FGV] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -631.13%
YoY- -614.52%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 17,093,700 17,260,156 17,241,275 16,115,853 15,790,100 15,021,796 15,669,741 5.97%
PBT 111,948 -130,676 242,537 56,800 83,030 -328,772 359,934 -54.12%
Tax -118,502 1,880 -176,078 -91,186 -91,928 16,560 -47,928 82.94%
NP -6,554 -128,796 66,459 -34,386 -8,898 -312,212 312,006 -
-
NP to SH 56,764 6,812 31,466 -107,988 -14,770 -324,308 117,123 -38.32%
-
Tax Rate 105.85% - 72.60% 160.54% 110.72% - 13.32% -
Total Cost 17,100,254 17,388,952 17,174,816 16,150,239 15,798,998 15,334,008 15,357,735 7.43%
-
Net Worth 5,727,598 3,648,152 5,800,561 6,238,340 3,648,152 6,311,303 6,457,228 -7.68%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - 145,926 -
Div Payout % - - - - - - 124.59% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 5,727,598 3,648,152 5,800,561 6,238,340 3,648,152 6,311,303 6,457,228 -7.68%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -0.04% -0.75% 0.39% -0.21% -0.06% -2.08% 1.99% -
ROE 0.99% 0.19% 0.54% -1.73% -0.40% -5.14% 1.81% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 468.56 473.12 472.60 441.75 432.82 411.76 429.53 5.97%
EPS 1.60 0.20 0.90 -2.93 -0.40 -8.80 3.20 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 1.57 1.00 1.59 1.71 1.00 1.73 1.77 -7.68%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 468.56 473.12 472.60 441.75 432.82 411.76 429.53 5.97%
EPS 1.60 0.20 0.90 -2.93 -0.40 -8.80 3.20 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 1.57 1.00 1.59 1.71 1.00 1.73 1.77 -7.68%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.71 2.09 1.55 2.34 1.51 1.51 1.71 -
P/RPS 0.36 0.44 0.33 0.53 0.35 0.37 0.40 -6.78%
P/EPS 109.90 1,119.30 179.71 -79.05 -372.97 -16.99 53.26 62.15%
EY 0.91 0.09 0.56 -1.26 -0.27 -5.89 1.88 -38.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.34 -
P/NAPS 1.09 2.09 0.97 1.37 1.51 0.87 0.97 8.09%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 28/02/17 22/11/16 29/08/16 24/05/16 29/02/16 -
Price 1.55 1.75 1.88 1.69 2.10 1.34 1.53 -
P/RPS 0.33 0.37 0.40 0.38 0.49 0.33 0.36 -5.64%
P/EPS 99.62 937.21 217.97 -57.09 -518.69 -15.07 47.66 63.55%
EY 1.00 0.11 0.46 -1.75 -0.19 -6.63 2.10 -39.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.61 -
P/NAPS 0.99 1.75 1.18 0.99 2.10 0.77 0.86 9.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment