[FGV] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -78.35%
YoY- 102.1%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 16,974,713 16,927,785 17,093,700 17,260,156 17,241,275 16,115,853 15,790,100 4.92%
PBT 411,534 221,346 111,948 -130,676 242,537 56,800 83,030 189.85%
Tax -203,488 -157,989 -118,502 1,880 -176,078 -91,186 -91,928 69.60%
NP 208,046 63,357 -6,554 -128,796 66,459 -34,386 -8,898 -
-
NP to SH 143,727 89,538 56,764 6,812 31,466 -107,988 -14,770 -
-
Tax Rate 49.45% 71.38% 105.85% - 72.60% 160.54% 110.72% -
Total Cost 16,766,667 16,864,428 17,100,254 17,388,952 17,174,816 16,150,239 15,798,998 4.03%
-
Net Worth 5,618,153 5,764,080 5,727,598 3,648,152 5,800,561 6,238,340 3,648,152 33.25%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 182,407 243,210 - - - - - -
Div Payout % 126.91% 271.63% - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 5,618,153 5,764,080 5,727,598 3,648,152 5,800,561 6,238,340 3,648,152 33.25%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 1.23% 0.37% -0.04% -0.75% 0.39% -0.21% -0.06% -
ROE 2.56% 1.55% 0.99% 0.19% 0.54% -1.73% -0.40% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 465.30 464.01 468.56 473.12 472.60 441.75 432.82 4.92%
EPS 3.90 2.40 1.60 0.20 0.90 -2.93 -0.40 -
DPS 5.00 6.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.58 1.57 1.00 1.59 1.71 1.00 33.25%
Adjusted Per Share Value based on latest NOSH - 3,648,152
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 465.46 464.17 468.72 473.28 472.76 441.91 432.97 4.92%
EPS 3.94 2.46 1.56 0.19 0.86 -2.96 -0.41 -
DPS 5.00 6.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5405 1.5805 1.5705 1.0003 1.5905 1.7106 1.0003 33.25%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.69 1.69 1.71 2.09 1.55 2.34 1.51 -
P/RPS 0.36 0.36 0.36 0.44 0.33 0.53 0.35 1.89%
P/EPS 42.90 68.86 109.90 1,119.30 179.71 -79.05 -372.97 -
EY 2.33 1.45 0.91 0.09 0.56 -1.26 -0.27 -
DY 2.96 3.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.07 1.09 2.09 0.97 1.37 1.51 -18.99%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 23/11/17 30/08/17 31/05/17 28/02/17 22/11/16 29/08/16 -
Price 1.99 1.84 1.55 1.75 1.88 1.69 2.10 -
P/RPS 0.43 0.40 0.33 0.37 0.40 0.38 0.49 -8.31%
P/EPS 50.51 74.97 99.62 937.21 217.97 -57.09 -518.69 -
EY 1.98 1.33 1.00 0.11 0.46 -1.75 -0.19 -
DY 2.51 3.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.16 0.99 1.75 1.18 0.99 2.10 -27.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment