[IHH] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -29.87%
YoY- -34.43%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 11,010,008 10,913,302 10,739,300 10,021,885 9,853,882 9,897,222 9,901,420 7.32%
PBT 1,416,074 1,867,278 2,104,392 877,617 1,269,696 1,458,268 1,421,200 -0.24%
Tax -359,432 -367,842 -327,212 -269,625 -316,093 -345,376 -333,072 5.20%
NP 1,056,642 1,499,436 1,777,180 607,992 953,602 1,112,892 1,088,128 -1.93%
-
NP to SH 1,158,264 1,573,214 1,880,184 612,353 873,152 963,138 941,912 14.76%
-
Tax Rate 25.38% 19.70% 15.55% 30.72% 24.90% 23.68% 23.44% -
Total Cost 9,953,365 9,413,866 8,962,120 9,413,893 8,900,280 8,784,330 8,813,292 8.43%
-
Net Worth 22,327,882 22,156,783 22,473,302 21,975,571 21,965,915 21,732,345 21,489,425 2.58%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 246,916 - - - -
Div Payout % - - - 40.32% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 22,327,882 22,156,783 22,473,302 21,975,571 21,965,915 21,732,345 21,489,425 2.58%
NOSH 8,239,109 8,236,722 8,231,978 8,230,551 8,226,934 8,231,948 8,233,496 0.04%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 9.60% 13.74% 16.55% 6.07% 9.68% 11.24% 10.99% -
ROE 5.19% 7.10% 8.37% 2.79% 3.98% 4.43% 4.38% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 133.63 132.50 130.46 121.76 119.78 120.23 120.26 7.27%
EPS 13.80 19.10 22.84 7.44 10.61 11.70 11.44 13.30%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.71 2.69 2.73 2.67 2.67 2.64 2.61 2.53%
Adjusted Per Share Value based on latest NOSH - 8,175,192
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 124.96 123.86 121.88 113.74 111.83 112.33 112.37 7.32%
EPS 13.15 17.85 21.34 6.95 9.91 10.93 10.69 14.79%
DPS 0.00 0.00 0.00 2.80 0.00 0.00 0.00 -
NAPS 2.5341 2.5146 2.5506 2.4941 2.493 2.4665 2.4389 2.58%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 5.75 5.75 6.00 6.35 6.33 6.60 6.56 -
P/RPS 4.30 4.34 4.60 5.21 5.28 5.49 5.45 -14.60%
P/EPS 40.90 30.10 26.27 85.35 59.64 56.41 57.34 -20.15%
EY 2.44 3.32 3.81 1.17 1.68 1.77 1.74 25.25%
DY 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
P/NAPS 2.12 2.14 2.20 2.38 2.37 2.50 2.51 -10.63%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 23/08/17 19/05/17 23/02/17 24/11/16 25/08/16 26/05/16 -
Price 5.65 6.00 6.00 6.15 6.39 6.65 6.52 -
P/RPS 4.23 4.53 4.60 5.05 5.33 5.53 5.42 -15.22%
P/EPS 40.19 31.41 26.27 82.66 60.21 56.84 56.99 -20.75%
EY 2.49 3.18 3.81 1.21 1.66 1.76 1.75 26.47%
DY 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
P/NAPS 2.08 2.23 2.20 2.30 2.39 2.52 2.50 -11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment