[IHH] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 4.51%
YoY- 7.88%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 3,645,335 2,659,716 2,771,826 2,473,256 2,093,351 1,865,053 1,680,002 13.77%
PBT 265,644 166,425 407,541 373,834 342,948 343,324 208,141 4.14%
Tax -63,727 -61,938 -102,118 -89,420 -75,700 -82,855 -28,108 14.60%
NP 201,917 104,487 305,423 284,414 267,248 260,469 180,033 1.92%
-
NP to SH 184,994 165,106 316,561 246,091 228,107 209,104 156,757 2.79%
-
Tax Rate 23.99% 37.22% 25.06% 23.92% 22.07% 24.13% 13.50% -
Total Cost 3,443,418 2,555,229 2,466,403 2,188,842 1,826,103 1,604,584 1,499,969 14.84%
-
Net Worth 22,191,750 21,182,083 22,175,758 21,728,436 20,677,325 18,378,281 17,543,789 3.99%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 22,191,750 21,182,083 22,175,758 21,728,436 20,677,325 18,378,281 17,543,789 3.99%
NOSH 8,773,990 8,244,590 8,243,776 8,230,468 8,205,287 8,168,125 8,122,124 1.29%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 5.54% 3.93% 11.02% 11.50% 12.77% 13.97% 10.72% -
ROE 0.83% 0.78% 1.43% 1.13% 1.10% 1.14% 0.89% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 41.56 32.27 33.62 30.05 25.51 22.83 20.68 12.33%
EPS 1.86 1.75 3.84 2.99 2.78 2.56 1.93 -0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.57 2.69 2.64 2.52 2.25 2.16 2.66%
Adjusted Per Share Value based on latest NOSH - 8,230,468
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 41.36 30.18 31.45 28.06 23.75 21.16 19.06 13.77%
EPS 2.10 1.87 3.59 2.79 2.59 2.37 1.78 2.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5181 2.4035 2.5163 2.4655 2.3462 2.0854 1.9907 3.99%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 5.80 6.10 5.75 6.60 5.66 4.38 3.95 -
P/RPS 13.96 18.90 17.10 21.96 22.19 19.18 19.10 -5.08%
P/EPS 275.01 304.51 149.74 220.74 203.60 171.09 204.66 5.04%
EY 0.36 0.33 0.67 0.45 0.49 0.58 0.49 -5.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.37 2.14 2.50 2.25 1.95 1.83 3.80%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 28/08/18 23/08/17 25/08/16 26/08/15 28/08/14 27/08/13 -
Price 5.79 5.63 6.00 6.65 5.71 4.89 4.04 -
P/RPS 13.93 17.45 17.84 22.13 22.38 21.42 19.53 -5.47%
P/EPS 274.53 281.05 156.25 222.41 205.40 191.02 209.33 4.62%
EY 0.36 0.36 0.64 0.45 0.49 0.52 0.48 -4.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.19 2.23 2.52 2.27 2.17 1.87 3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment