[ELKDESA] QoQ Annualized Quarter Result on 30-Sep-2011 [#2]

Stock
[ELKDESA] ELK-DESA RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ELKDESA's Result
ELKDESA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 41,072 38,604 38,009 37,600 12.48%
PBT 25,780 21,524 20,522 21,442 27.81%
Tax -6,468 -5,581 -5,186 -5,406 26.98%
NP 19,312 15,943 15,336 16,036 28.09%
-
NP to SH 19,312 15,943 15,336 16,036 28.09%
-
Tax Rate 25.09% 25.93% 25.27% 25.21% -
Total Cost 21,760 22,661 22,673 21,564 1.21%
-
Net Worth 0 234,044 0 0 -
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 0 234,044 0 0 -
NOSH 99,958 100,018 100,017 49,987 151.71%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 47.02% 41.30% 40.35% 42.65% -
ROE 0.00% 6.81% 0.00% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 41.09 38.60 38.00 75.22 -55.31%
EPS 19.32 15.94 15.33 32.08 -49.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.34 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 9.03 8.49 8.36 8.27 12.42%
EPS 4.25 3.51 3.37 3.53 28.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5146 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment