[TUNEPRO] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
20-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -23.27%
YoY- -56.6%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 456,278 469,796 450,533 444,401 446,596 489,424 500,801 -6.02%
PBT 940 -79,192 34,682 42,113 48,360 14,308 61,648 -93.86%
Tax -6,334 -2,940 -6,478 -6,654 -5,284 -3,220 -3,597 45.87%
NP -5,394 -82,132 28,204 35,458 43,076 11,088 58,051 -
-
NP to SH -2,400 -61,796 18,392 23,166 30,194 10,000 50,677 -
-
Tax Rate 673.83% - 18.68% 15.80% 10.93% 22.50% 5.83% -
Total Cost 461,672 551,928 422,329 408,942 403,520 478,336 442,750 2.83%
-
Net Worth 571,337 563,819 578,855 571,337 571,337 556,302 556,302 1.79%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - 22,552 -
Div Payout % - - - - - - 44.50% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 571,337 563,819 578,855 571,337 571,337 556,302 556,302 1.79%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -1.18% -17.48% 6.26% 7.98% 9.65% 2.27% 11.59% -
ROE -0.42% -10.96% 3.18% 4.05% 5.28% 1.80% 9.11% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 60.69 62.49 59.93 59.11 59.41 65.10 66.62 -6.03%
EPS -0.32 -8.24 2.45 3.08 4.02 1.32 6.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.76 0.75 0.77 0.76 0.76 0.74 0.74 1.79%
Adjusted Per Share Value based on latest NOSH - 751,759
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 60.54 62.34 59.78 58.97 59.26 64.94 66.45 -6.02%
EPS -0.32 -8.20 2.44 3.07 4.01 1.33 6.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.99 -
NAPS 0.7581 0.7481 0.7681 0.7581 0.7581 0.7382 0.7382 1.79%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.415 0.44 0.435 0.315 0.33 0.265 0.565 -
P/RPS 0.68 0.70 0.73 0.53 0.56 0.41 0.85 -13.83%
P/EPS -129.99 -5.35 17.78 10.22 8.22 19.92 8.38 -
EY -0.77 -18.68 5.62 9.78 12.17 5.02 11.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.31 -
P/NAPS 0.55 0.59 0.56 0.41 0.43 0.36 0.76 -19.41%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 28/05/21 25/02/21 20/11/20 30/07/20 22/05/20 28/02/20 -
Price 0.435 0.41 0.43 0.355 0.275 0.34 0.435 -
P/RPS 0.72 0.66 0.72 0.60 0.46 0.52 0.65 7.06%
P/EPS -136.26 -4.99 17.58 11.52 6.85 25.56 6.45 -
EY -0.73 -20.05 5.69 8.68 14.61 3.91 15.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.90 -
P/NAPS 0.57 0.55 0.56 0.47 0.36 0.46 0.59 -2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment