[TUNEPRO] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -435.99%
YoY- -717.96%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 434,716 442,562 456,278 469,796 450,533 444,401 446,596 -1.77%
PBT -14,783 948 940 -79,192 34,682 42,113 48,360 -
Tax -3,439 -5,586 -6,334 -2,940 -6,478 -6,654 -5,284 -24.84%
NP -18,222 -4,638 -5,394 -82,132 28,204 35,458 43,076 -
-
NP to SH -14,990 -3,814 -2,400 -61,796 18,392 23,166 30,194 -
-
Tax Rate - 589.24% 673.83% - 18.68% 15.80% 10.93% -
Total Cost 452,938 447,201 461,672 551,928 422,329 408,942 403,520 7.98%
-
Net Worth 563,819 571,337 571,337 563,819 578,855 571,337 571,337 -0.87%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 563,819 571,337 571,337 563,819 578,855 571,337 571,337 -0.87%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -4.19% -1.05% -1.18% -17.48% 6.26% 7.98% 9.65% -
ROE -2.66% -0.67% -0.42% -10.96% 3.18% 4.05% 5.28% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 57.83 58.87 60.69 62.49 59.93 59.11 59.41 -1.77%
EPS -1.99 -0.51 -0.32 -8.24 2.45 3.08 4.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.76 0.76 0.75 0.77 0.76 0.76 -0.87%
Adjusted Per Share Value based on latest NOSH - 751,759
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 57.84 58.89 60.71 62.51 59.95 59.13 59.42 -1.77%
EPS -1.99 -0.51 -0.32 -8.22 2.45 3.08 4.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7502 0.7602 0.7602 0.7502 0.7702 0.7602 0.7602 -0.87%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.425 0.455 0.415 0.44 0.435 0.315 0.33 -
P/RPS 0.73 0.77 0.68 0.70 0.73 0.53 0.56 19.27%
P/EPS -21.31 -89.67 -129.99 -5.35 17.78 10.22 8.22 -
EY -4.69 -1.12 -0.77 -18.68 5.62 9.78 12.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.55 0.59 0.56 0.41 0.43 20.60%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 17/11/21 23/08/21 28/05/21 25/02/21 20/11/20 30/07/20 -
Price 0.40 0.51 0.435 0.41 0.43 0.355 0.275 -
P/RPS 0.69 0.87 0.72 0.66 0.72 0.60 0.46 30.94%
P/EPS -20.06 -100.51 -136.26 -4.99 17.58 11.52 6.85 -
EY -4.98 -0.99 -0.73 -20.05 5.69 8.68 14.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.67 0.57 0.55 0.56 0.47 0.36 29.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment