[TUNEPRO] YoY TTM Result on 30-Sep-2020 [#3]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
20-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -23.72%
YoY- -44.89%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 470,030 493,345 449,154 459,133 515,388 564,226 539,542 -2.27%
PBT 29,323 -52,740 3,808 43,870 58,951 54,344 60,849 -11.45%
Tax -7,990 1,645 -5,677 -5,916 -1,055 -3,378 -2,757 19.39%
NP 21,333 -51,095 -1,869 37,954 57,896 50,966 58,092 -15.37%
-
NP to SH 15,807 -47,079 -1,844 28,013 50,835 46,869 54,220 -18.56%
-
Tax Rate 27.25% - 149.08% 13.49% 1.79% 6.22% 4.53% -
Total Cost 448,697 544,440 451,023 421,179 457,492 513,260 481,450 -1.16%
-
Net Worth 541,406 518,714 571,337 571,337 548,784 518,714 496,161 1.46%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - 45,105 45,105 78,183 -
Div Payout % - - - - 88.73% 96.24% 144.20% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 541,406 518,714 571,337 571,337 548,784 518,714 496,161 1.46%
NOSH 752,159 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 4.54% -10.36% -0.42% 8.27% 11.23% 9.03% 10.77% -
ROE 2.92% -9.08% -0.32% 4.90% 9.26% 9.04% 10.93% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 62.51 65.63 59.75 61.07 68.56 75.05 71.77 -2.27%
EPS 2.10 -6.26 -0.25 3.73 6.76 6.23 7.21 -18.57%
DPS 0.00 0.00 0.00 0.00 6.00 6.00 10.40 -
NAPS 0.72 0.69 0.76 0.76 0.73 0.69 0.66 1.46%
Adjusted Per Share Value based on latest NOSH - 751,759
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 62.54 65.64 59.76 61.09 68.58 75.08 71.79 -2.27%
EPS 2.10 -6.26 -0.25 3.73 6.76 6.24 7.21 -18.57%
DPS 0.00 0.00 0.00 0.00 6.00 6.00 10.40 -
NAPS 0.7204 0.6902 0.7602 0.7602 0.7302 0.6902 0.6602 1.46%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.435 0.26 0.455 0.315 0.58 0.765 1.14 -
P/RPS 0.70 0.40 0.76 0.52 0.85 1.02 1.59 -12.77%
P/EPS 20.69 -4.15 -185.49 8.45 8.58 12.27 15.81 4.58%
EY 4.83 -24.09 -0.54 11.83 11.66 8.15 6.33 -4.40%
DY 0.00 0.00 0.00 0.00 10.34 7.84 9.12 -
P/NAPS 0.60 0.38 0.60 0.41 0.79 1.11 1.73 -16.17%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 25/11/22 17/11/21 20/11/20 21/11/19 15/11/18 21/11/17 -
Price 0.41 0.26 0.51 0.355 0.57 0.73 1.06 -
P/RPS 0.66 0.40 0.85 0.58 0.83 0.97 1.48 -12.58%
P/EPS 19.50 -4.15 -207.92 9.53 8.43 11.71 14.70 4.81%
EY 5.13 -24.09 -0.48 10.50 11.86 8.54 6.80 -4.58%
DY 0.00 0.00 0.00 0.00 10.53 8.22 9.81 -
P/NAPS 0.57 0.38 0.67 0.47 0.78 1.06 1.61 -15.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment