[TUNEPRO] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 26.2%
YoY- -129.43%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 441,429 448,262 487,312 529,509 520,734 521,668 472,072 -4.37%
PBT 34,422 33,558 15,220 -33,740 -49,661 -50,782 -11,860 -
Tax -8,901 -4,854 -2,508 -420 1,192 2,464 1,244 -
NP 25,521 28,704 12,712 -34,160 -48,469 -48,318 -10,616 -
-
NP to SH 20,332 22,984 7,896 -34,392 -46,600 -45,550 -11,892 -
-
Tax Rate 25.86% 14.46% 16.48% - - - - -
Total Cost 415,908 419,558 474,600 563,669 569,203 569,986 482,688 -9.44%
-
Net Worth 541,406 541,267 526,231 526,231 518,714 533,749 556,302 -1.79%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 541,406 541,267 526,231 526,231 518,714 533,749 556,302 -1.79%
NOSH 752,159 752,009 751,759 751,759 751,759 751,759 751,759 0.03%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.78% 6.40% 2.61% -6.45% -9.31% -9.26% -2.25% -
ROE 3.76% 4.25% 1.50% -6.54% -8.98% -8.53% -2.14% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 58.70 59.63 64.82 70.44 69.27 69.39 62.80 -4.39%
EPS 2.71 3.06 1.04 -4.57 -6.20 -6.06 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.72 0.70 0.70 0.69 0.71 0.74 -1.80%
Adjusted Per Share Value based on latest NOSH - 751,759
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 58.57 59.48 64.66 70.26 69.10 69.22 62.64 -4.37%
EPS 2.70 3.05 1.05 -4.56 -6.18 -6.04 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7184 0.7182 0.6983 0.6983 0.6883 0.7082 0.7382 -1.79%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.435 0.375 0.405 0.315 0.26 0.355 0.44 -
P/RPS 0.74 0.63 0.62 0.45 0.38 0.51 0.70 3.77%
P/EPS 16.09 12.27 38.56 -6.89 -4.19 -5.86 -27.81 -
EY 6.22 8.15 2.59 -14.52 -23.84 -17.07 -3.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.52 0.58 0.45 0.38 0.50 0.59 1.12%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 22/02/23 25/11/22 25/08/22 19/05/22 -
Price 0.415 0.425 0.445 0.395 0.26 0.33 0.395 -
P/RPS 0.71 0.71 0.69 0.56 0.38 0.48 0.63 8.28%
P/EPS 15.35 13.90 42.37 -8.63 -4.19 -5.45 -24.97 -
EY 6.52 7.19 2.36 -11.58 -23.84 -18.36 -4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.64 0.56 0.38 0.46 0.53 6.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment