[TUNEPRO] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 1.6%
YoY- -129.43%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 331,072 224,131 121,828 529,509 390,551 260,834 118,018 98.78%
PBT 25,817 16,779 3,805 -33,740 -37,246 -25,391 -2,965 -
Tax -6,676 -2,427 -627 -420 894 1,232 311 -
NP 19,141 14,352 3,178 -34,160 -36,352 -24,159 -2,654 -
-
NP to SH 15,249 11,492 1,974 -34,392 -34,950 -22,775 -2,973 -
-
Tax Rate 25.86% 14.46% 16.48% - - - - -
Total Cost 311,931 209,779 118,650 563,669 426,903 284,993 120,672 88.24%
-
Net Worth 541,406 541,267 526,231 526,231 518,714 533,749 556,302 -1.79%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 541,406 541,267 526,231 526,231 518,714 533,749 556,302 -1.79%
NOSH 752,159 752,009 751,759 751,759 751,759 751,759 751,759 0.03%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.78% 6.40% 2.61% -6.45% -9.31% -9.26% -2.25% -
ROE 2.82% 2.12% 0.38% -6.54% -6.74% -4.27% -0.53% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 44.03 29.81 16.21 70.44 51.95 34.70 15.70 98.74%
EPS 2.03 1.53 0.26 -4.57 -4.65 -3.03 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.72 0.70 0.70 0.69 0.71 0.74 -1.80%
Adjusted Per Share Value based on latest NOSH - 751,759
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 43.93 29.74 16.17 70.26 51.82 34.61 15.66 98.78%
EPS 2.02 1.52 0.26 -4.56 -4.64 -3.02 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7184 0.7182 0.6983 0.6983 0.6883 0.7082 0.7382 -1.79%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.435 0.375 0.405 0.315 0.26 0.355 0.44 -
P/RPS 0.99 1.26 2.50 0.45 0.50 1.02 2.80 -49.96%
P/EPS 21.45 24.53 154.24 -6.89 -5.59 -11.72 -111.26 -
EY 4.66 4.08 0.65 -14.52 -17.88 -8.53 -0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.52 0.58 0.45 0.38 0.50 0.59 1.12%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 22/02/23 25/11/22 25/08/22 19/05/22 -
Price 0.415 0.425 0.445 0.395 0.26 0.33 0.395 -
P/RPS 0.94 1.43 2.75 0.56 0.50 0.95 2.52 -48.15%
P/EPS 20.46 27.80 169.47 -8.63 -5.59 -10.89 -99.88 -
EY 4.89 3.60 0.59 -11.58 -17.88 -9.18 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.64 0.56 0.38 0.46 0.53 6.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment