[TUNEPRO] QoQ TTM Result on 31-Dec-2022 [#4]

Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 26.95%
YoY- -129.43%
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 470,030 492,806 533,319 529,509 493,345 467,411 435,285 5.24%
PBT 29,323 8,430 -26,970 -33,740 -52,740 -40,644 2,050 488.30%
Tax -7,990 -4,079 -1,358 -420 1,645 960 -2,393 123.22%
NP 21,333 4,351 -28,328 -34,160 -51,095 -39,684 -343 -
-
NP to SH 15,807 -125 -29,445 -34,392 -47,079 -36,565 -2,514 -
-
Tax Rate 27.25% 48.39% - - - - 116.73% -
Total Cost 448,697 488,455 561,647 563,669 544,440 507,095 435,628 1.98%
-
Net Worth 541,406 541,267 526,231 526,231 518,714 533,749 556,302 -1.79%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 541,406 541,267 526,231 526,231 518,714 533,749 556,302 -1.79%
NOSH 752,159 752,009 751,759 751,759 751,759 751,759 751,759 0.03%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 4.54% 0.88% -5.31% -6.45% -10.36% -8.49% -0.08% -
ROE 2.92% -0.02% -5.60% -6.54% -9.08% -6.85% -0.45% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 62.51 65.55 70.94 70.44 65.63 62.18 57.90 5.23%
EPS 2.10 -0.02 -3.92 -4.57 -6.26 -4.86 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.72 0.70 0.70 0.69 0.71 0.74 -1.80%
Adjusted Per Share Value based on latest NOSH - 751,759
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 62.37 65.39 70.77 70.26 65.46 62.02 57.76 5.24%
EPS 2.10 -0.02 -3.91 -4.56 -6.25 -4.85 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7184 0.7182 0.6983 0.6983 0.6883 0.7082 0.7382 -1.79%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.435 0.375 0.405 0.315 0.26 0.355 0.44 -
P/RPS 0.70 0.57 0.57 0.45 0.40 0.57 0.76 -5.33%
P/EPS 20.69 -2,255.28 -10.34 -6.89 -4.15 -7.30 -131.57 -
EY 4.83 -0.04 -9.67 -14.52 -24.09 -13.70 -0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.52 0.58 0.45 0.38 0.50 0.59 1.12%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 22/02/23 25/11/22 25/08/22 19/05/22 -
Price 0.41 0.425 0.445 0.395 0.26 0.33 0.395 -
P/RPS 0.66 0.65 0.63 0.56 0.40 0.53 0.68 -1.96%
P/EPS 19.50 -2,555.98 -11.36 -8.63 -4.15 -6.78 -118.12 -
EY 5.13 -0.04 -8.80 -11.58 -24.09 -14.74 -0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.64 0.56 0.38 0.46 0.53 4.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment