[TUNEPRO] QoQ Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 2.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 226,663 181,540 135,386 67,228 55,870 304.14%
PBT 58,311 42,900 36,538 33,352 34,195 70.27%
Tax -9,831 -6,053 -3,388 -160 -20 48229.65%
NP 48,480 36,846 33,150 33,192 34,175 41.72%
-
NP to SH 41,390 31,013 27,818 28,068 27,255 51.68%
-
Tax Rate 16.86% 14.11% 9.27% 0.48% 0.06% -
Total Cost 178,183 144,693 102,236 34,036 21,695 716.59%
-
Net Worth 45,862 0 0 0 829,254 -94.42%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 45,862 0 0 0 829,254 -94.42%
NOSH 254,791 725,501 715,154 670,722 588,124 -56.57%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 21.39% 20.30% 24.49% 49.37% 61.17% -
ROE 90.25% 0.00% 0.00% 0.00% 3.29% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 88.96 25.02 19.01 10.02 9.50 830.71%
EPS 16.25 217.81 195.38 19.72 67.83 -75.94%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.00 0.00 0.00 1.41 -87.16%
Adjusted Per Share Value based on latest NOSH - 670,722
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 30.16 24.16 18.01 8.95 7.43 304.37%
EPS 5.51 4.13 3.70 3.73 3.63 51.61%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.061 0.00 0.00 0.00 1.1034 -94.42%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/02/13 - - - - -
Price 1.31 0.00 0.00 0.00 0.00 -
P/RPS 1.47 0.00 0.00 0.00 0.00 -
P/EPS 8.06 0.00 0.00 0.00 0.00 -
EY 12.40 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.28 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment