[TUNEPRO] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 5.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 90,508 68,462 50,886 16,807 15,721 472.96%
PBT 26,136 13,906 9,931 8,338 8,460 207.98%
Tax -5,291 -2,846 -1,654 -40 0 -
NP 20,845 11,060 8,277 8,298 8,460 145.78%
-
NP to SH 18,130 9,351 6,892 7,017 6,683 170.54%
-
Tax Rate 20.24% 20.47% 16.65% 0.48% 0.00% -
Total Cost 69,663 57,402 42,609 8,509 7,261 853.50%
-
Net Worth 105,695 0 0 0 829,254 -87.18%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 105,695 0 0 0 829,254 -87.18%
NOSH 587,198 725,501 715,154 670,722 588,124 -0.15%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 23.03% 16.15% 16.27% 49.37% 53.81% -
ROE 17.15% 0.00% 0.00% 0.00% 0.81% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 15.41 9.44 7.15 2.51 2.67 474.39%
EPS 7.12 65.68 48.41 4.93 4.69 51.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.00 0.00 0.00 1.41 -87.16%
Adjusted Per Share Value based on latest NOSH - 670,722
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 12.04 9.11 6.77 2.24 2.09 473.32%
EPS 2.41 1.24 0.92 0.93 0.89 170.05%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1406 0.00 0.00 0.00 1.1034 -87.18%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/02/13 - - - - -
Price 1.31 0.00 0.00 0.00 0.00 -
P/RPS 8.50 0.00 0.00 0.00 0.00 -
P/EPS 42.43 0.00 0.00 0.00 0.00 -
EY 2.36 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.28 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment