[PBSB] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[PBSB] PBS BERHAD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -6.74%
YoY- 25.0%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 141,334 129,984 135,843 134,018 127,364 120,596 107,605 -0.27%
PBT 19,108 19,452 21,641 19,254 19,014 19,444 15,635 -0.20%
Tax -6,504 -6,452 -6,092 -6,096 -4,904 -6,832 -1,311 -1.61%
NP 12,604 13,000 15,549 13,158 14,110 12,612 14,324 0.12%
-
NP to SH 12,604 13,000 15,549 13,158 14,110 12,612 14,324 0.12%
-
Tax Rate 34.04% 33.17% 28.15% 31.66% 25.79% 35.14% 8.39% -
Total Cost 128,730 116,984 120,294 120,860 113,254 107,984 93,281 -0.32%
-
Net Worth 87,877 84,752 81,549 79,791 76,989 72,788 69,523 -0.23%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 87,877 84,752 81,549 79,791 76,989 72,788 69,523 -0.23%
NOSH 35,011 35,021 35,000 34,996 34,995 34,994 34,936 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.92% 10.00% 11.45% 9.82% 11.08% 10.46% 13.31% -
ROE 14.34% 15.34% 19.07% 16.49% 18.33% 17.33% 20.60% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 403.68 371.15 388.12 382.95 363.95 344.61 308.00 -0.27%
EPS 36.00 37.12 45.64 37.60 40.32 36.04 41.00 0.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.42 2.33 2.28 2.20 2.08 1.99 -0.23%
Adjusted Per Share Value based on latest NOSH - 35,000
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 23.24 21.37 22.34 22.04 20.94 19.83 17.69 -0.27%
EPS 2.07 2.14 2.56 2.16 2.32 2.07 2.36 0.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1445 0.1394 0.1341 0.1312 0.1266 0.1197 0.1143 -0.23%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.64 1.20 2.84 3.80 4.16 5.74 0.00 -
P/RPS 0.41 0.32 0.73 0.99 1.14 1.67 0.00 -100.00%
P/EPS 4.56 3.23 6.39 10.11 10.32 15.93 0.00 -100.00%
EY 21.95 30.93 15.64 9.89 9.69 6.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.50 1.22 1.67 1.89 2.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/08/01 30/05/01 28/02/01 29/11/00 18/08/00 26/05/00 29/02/00 -
Price 1.73 1.86 2.30 3.33 4.47 5.00 5.00 -
P/RPS 0.43 0.50 0.59 0.87 1.23 1.45 1.62 1.35%
P/EPS 4.81 5.01 5.18 8.86 11.09 13.87 12.20 0.94%
EY 20.81 19.96 19.32 11.29 9.02 7.21 8.20 -0.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.77 0.99 1.46 2.03 2.40 2.51 1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment