[PBSB] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[PBSB] PBS BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 18.17%
YoY- 8.55%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 138,957 141,334 129,984 135,843 134,018 127,364 120,596 9.89%
PBT 15,752 19,108 19,452 21,641 19,254 19,014 19,444 -13.08%
Tax -5,393 -6,504 -6,452 -6,092 -6,096 -4,904 -6,832 -14.57%
NP 10,358 12,604 13,000 15,549 13,158 14,110 12,612 -12.29%
-
NP to SH 10,358 12,604 13,000 15,549 13,158 14,110 12,612 -12.29%
-
Tax Rate 34.24% 34.04% 33.17% 28.15% 31.66% 25.79% 35.14% -
Total Cost 128,598 128,730 116,984 120,294 120,860 113,254 107,984 12.34%
-
Net Worth 89,238 87,877 84,752 81,549 79,791 76,989 72,788 14.53%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 89,238 87,877 84,752 81,549 79,791 76,989 72,788 14.53%
NOSH 34,995 35,011 35,021 35,000 34,996 34,995 34,994 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.45% 8.92% 10.00% 11.45% 9.82% 11.08% 10.46% -
ROE 11.61% 14.34% 15.34% 19.07% 16.49% 18.33% 17.33% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 397.07 403.68 371.15 388.12 382.95 363.95 344.61 9.89%
EPS 29.60 36.00 37.12 45.64 37.60 40.32 36.04 -12.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.55 2.51 2.42 2.33 2.28 2.20 2.08 14.53%
Adjusted Per Share Value based on latest NOSH - 35,005
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.85 23.24 21.37 22.34 22.04 20.94 19.83 9.90%
EPS 1.70 2.07 2.14 2.56 2.16 2.32 2.07 -12.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1467 0.1445 0.1394 0.1341 0.1312 0.1266 0.1197 14.50%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.41 1.64 1.20 2.84 3.80 4.16 5.74 -
P/RPS 0.36 0.41 0.32 0.73 0.99 1.14 1.67 -64.01%
P/EPS 4.76 4.56 3.23 6.39 10.11 10.32 15.93 -55.27%
EY 20.99 21.95 30.93 15.64 9.89 9.69 6.28 123.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.50 1.22 1.67 1.89 2.76 -65.84%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 17/08/01 30/05/01 28/02/01 29/11/00 18/08/00 26/05/00 -
Price 1.69 1.73 1.86 2.30 3.33 4.47 5.00 -
P/RPS 0.43 0.43 0.50 0.59 0.87 1.23 1.45 -55.49%
P/EPS 5.71 4.81 5.01 5.18 8.86 11.09 13.87 -44.63%
EY 17.51 20.81 19.96 19.32 11.29 9.02 7.21 80.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.77 0.99 1.46 2.03 2.40 -57.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment