[TITIJYA] QoQ Annualized Quarter Result on 30-Jun-2015 [#4]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -3.03%
YoY- 13.52%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 391,278 379,622 338,120 340,650 365,545 307,838 350,916 7.52%
PBT 94,930 101,140 110,180 111,083 116,594 113,222 124,156 -16.37%
Tax -23,681 -24,606 -27,644 -30,332 -33,394 -30,932 -32,188 -18.48%
NP 71,249 76,534 82,536 80,751 83,200 82,290 91,968 -15.63%
-
NP to SH 71,245 76,526 82,528 80,936 83,466 82,290 91,968 -15.63%
-
Tax Rate 24.95% 24.33% 25.09% 27.31% 28.64% 27.32% 25.93% -
Total Cost 320,029 303,088 255,584 259,899 282,345 225,548 258,948 15.14%
-
Net Worth 516,988 503,087 503,392 472,823 454,440 433,290 428,247 13.36%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 21,246 31,885 - 15,878 - - 56,163 -47.66%
Div Payout % 29.82% 41.67% - 19.62% - - 61.07% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 516,988 503,087 503,392 472,823 454,440 433,290 428,247 13.36%
NOSH 354,102 354,287 354,501 352,853 352,279 352,268 351,022 0.58%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 18.21% 20.16% 24.41% 23.70% 22.76% 26.73% 26.21% -
ROE 13.78% 15.21% 16.39% 17.12% 18.37% 18.99% 21.48% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 110.50 107.15 95.38 96.54 103.77 87.39 99.97 6.89%
EPS 20.12 21.60 23.28 22.94 23.69 23.36 26.20 -16.12%
DPS 6.00 9.00 0.00 4.50 0.00 0.00 16.00 -47.96%
NAPS 1.46 1.42 1.42 1.34 1.29 1.23 1.22 12.70%
Adjusted Per Share Value based on latest NOSH - 353,462
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 28.94 28.08 25.01 25.20 27.04 22.77 25.96 7.50%
EPS 5.27 5.66 6.10 5.99 6.17 6.09 6.80 -15.61%
DPS 1.57 2.36 0.00 1.17 0.00 0.00 4.15 -47.66%
NAPS 0.3824 0.3721 0.3723 0.3497 0.3361 0.3205 0.3168 13.35%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.47 1.80 1.60 1.99 1.98 1.85 2.49 -
P/RPS 1.33 1.68 1.68 2.06 1.91 2.12 2.49 -34.14%
P/EPS 7.31 8.33 6.87 8.68 8.36 7.92 9.50 -16.01%
EY 13.69 12.00 14.55 11.53 11.97 12.63 10.52 19.17%
DY 4.08 5.00 0.00 2.26 0.00 0.00 6.43 -26.13%
P/NAPS 1.01 1.27 1.13 1.49 1.53 1.50 2.04 -37.38%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 19/02/16 26/11/15 27/08/15 28/05/15 16/02/15 28/11/14 -
Price 1.43 1.55 1.79 1.81 1.90 2.00 2.20 -
P/RPS 1.29 1.45 1.88 1.87 1.83 2.29 2.20 -29.92%
P/EPS 7.11 7.18 7.69 7.89 8.02 8.56 8.40 -10.51%
EY 14.07 13.94 13.01 12.67 12.47 11.68 11.91 11.74%
DY 4.20 5.81 0.00 2.49 0.00 0.00 7.27 -30.61%
P/NAPS 0.98 1.09 1.26 1.35 1.47 1.63 1.80 -33.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment