[TITIJYA] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 29.29%
YoY- 13.52%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 293,459 189,811 84,530 340,650 274,159 153,919 87,729 123.50%
PBT 71,198 50,570 27,545 111,083 87,446 56,611 31,039 73.84%
Tax -17,761 -12,303 -6,911 -30,332 -25,046 -15,466 -8,047 69.43%
NP 53,437 38,267 20,634 80,751 62,400 41,145 22,992 75.36%
-
NP to SH 53,434 38,263 20,632 80,936 62,600 41,145 22,992 75.36%
-
Tax Rate 24.95% 24.33% 25.09% 27.31% 28.64% 27.32% 25.93% -
Total Cost 240,022 151,544 63,896 259,899 211,759 112,774 64,737 139.36%
-
Net Worth 516,989 503,087 503,392 472,823 454,440 433,290 428,247 13.36%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 15,934 15,942 - 15,878 - - 14,040 8.79%
Div Payout % 29.82% 41.67% - 19.62% - - 61.07% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 516,989 503,087 503,392 472,823 454,440 433,290 428,247 13.36%
NOSH 354,102 354,287 354,501 352,853 352,279 352,268 351,022 0.58%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 18.21% 20.16% 24.41% 23.70% 22.76% 26.73% 26.21% -
ROE 10.34% 7.61% 4.10% 17.12% 13.78% 9.50% 5.37% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 82.87 53.58 23.84 96.54 77.82 43.69 24.99 122.21%
EPS 15.09 10.80 5.82 22.94 17.77 11.68 6.55 74.34%
DPS 4.50 4.50 0.00 4.50 0.00 0.00 4.00 8.16%
NAPS 1.46 1.42 1.42 1.34 1.29 1.23 1.22 12.70%
Adjusted Per Share Value based on latest NOSH - 353,462
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 20.51 13.26 5.91 23.81 19.16 10.76 6.13 123.53%
EPS 3.73 2.67 1.44 5.66 4.37 2.88 1.61 74.99%
DPS 1.11 1.11 0.00 1.11 0.00 0.00 0.98 8.65%
NAPS 0.3613 0.3516 0.3518 0.3304 0.3176 0.3028 0.2993 13.35%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.47 1.80 1.60 1.99 1.98 1.85 2.49 -
P/RPS 1.77 3.36 6.71 2.06 2.54 4.23 9.96 -68.35%
P/EPS 9.74 16.67 27.49 8.68 11.14 15.84 38.02 -59.63%
EY 10.27 6.00 3.64 11.53 8.97 6.31 2.63 147.77%
DY 3.06 2.50 0.00 2.26 0.00 0.00 1.61 53.37%
P/NAPS 1.01 1.27 1.13 1.49 1.53 1.50 2.04 -37.38%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 19/02/16 26/11/15 27/08/15 28/05/15 16/02/15 28/11/14 -
Price 1.43 1.55 1.79 1.81 1.90 2.00 2.20 -
P/RPS 1.73 2.89 7.51 1.87 2.44 4.58 8.80 -66.15%
P/EPS 9.48 14.35 30.76 7.89 10.69 17.12 33.59 -56.94%
EY 10.55 6.97 3.25 12.67 9.35 5.84 2.98 132.10%
DY 3.15 2.90 0.00 2.49 0.00 0.00 1.82 44.10%
P/NAPS 0.98 1.09 1.26 1.35 1.47 1.63 1.80 -33.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment