[TITIJYA] YoY TTM Result on 30-Jun-2015 [#4]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -2.08%
YoY- 13.52%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 399,030 380,752 400,079 340,650 283,848 0 -
PBT 107,027 110,600 91,591 111,083 96,443 0 -
Tax -35,535 -34,217 -23,306 -30,332 -25,148 0 -
NP 71,492 76,383 68,285 80,751 71,295 0 -
-
NP to SH 72,900 76,735 68,340 80,936 71,295 0 -
-
Tax Rate 33.20% 30.94% 25.45% 27.31% 26.08% - -
Total Cost 327,538 304,369 331,794 259,899 212,553 0 -
-
Net Worth 1,236,652 651,271 531,338 473,639 390,922 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 60,360 - 15,931 30,032 13,597 - -
Div Payout % 82.80% - 23.31% 37.11% 19.07% - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,236,652 651,271 531,338 473,639 390,922 0 -
NOSH 1,344,424 394,709 356,602 353,462 339,932 0 -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 17.92% 20.06% 17.07% 23.70% 25.12% 0.00% -
ROE 5.89% 11.78% 12.86% 17.09% 18.24% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 29.69 96.46 112.19 96.38 83.50 0.00 -
EPS 5.42 19.44 19.16 22.90 20.97 0.00 -
DPS 4.49 0.00 4.50 8.50 4.00 0.00 -
NAPS 0.92 1.65 1.49 1.34 1.15 0.78 3.35%
Adjusted Per Share Value based on latest NOSH - 353,462
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 29.51 28.16 29.59 25.20 20.99 0.00 -
EPS 5.39 5.68 5.05 5.99 5.27 0.00 -
DPS 4.46 0.00 1.18 2.22 1.01 0.00 -
NAPS 0.9147 0.4817 0.393 0.3503 0.2891 0.78 3.23%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 - -
Price 0.385 1.63 1.44 1.99 2.44 0.00 -
P/RPS 1.30 1.69 1.28 2.06 2.92 0.00 -
P/EPS 7.10 8.38 7.51 8.69 11.63 0.00 -
EY 14.09 11.93 13.31 11.51 8.60 0.00 -
DY 11.66 0.00 3.13 4.27 1.64 0.00 -
P/NAPS 0.42 0.99 0.97 1.49 2.12 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/18 30/08/17 25/08/16 27/08/15 27/08/14 - -
Price 0.345 1.50 1.60 1.81 2.56 0.00 -
P/RPS 1.16 1.55 1.43 1.88 3.07 0.00 -
P/EPS 6.36 7.72 8.35 7.90 12.21 0.00 -
EY 15.72 12.96 11.98 12.65 8.19 0.00 -
DY 13.02 0.00 2.81 4.70 1.56 0.00 -
P/NAPS 0.38 0.91 1.07 1.35 2.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment