[VELESTO] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 96.59%
YoY- 173.47%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 546,935 597,166 634,432 705,076 670,755 656,872 568,162 -2.49%
PBT -476,973 9,394 8,402 70,928 42,491 37,198 -15,852 857.47%
Tax -14,759 -7,321 -6,250 -5,628 -9,423 -6,709 -5,072 103.16%
NP -491,732 2,073 2,152 65,300 33,068 30,489 -20,924 712.64%
-
NP to SH -491,732 2,073 2,152 65,300 33,216 30,686 -20,612 720.78%
-
Tax Rate - 77.93% 74.39% 7.93% 22.18% 18.04% - -
Total Cost 1,038,667 595,093 632,280 639,776 637,687 626,382 589,086 45.69%
-
Net Worth 2,269,970 2,854,099 2,933,790 2,972,403 2,802,341 2,840,954 2,780,980 -12.60%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 2,269,970 2,854,099 2,933,790 2,972,403 2,802,341 2,840,954 2,780,980 -12.60%
NOSH 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -89.91% 0.35% 0.34% 9.26% 4.93% 4.64% -3.68% -
ROE -21.66% 0.07% 0.07% 2.20% 1.19% 1.08% -0.74% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.66 7.27 7.72 8.58 8.16 8.00 6.92 -2.50%
EPS -5.99 0.03 0.02 0.80 0.40 0.37 -0.26 701.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2763 0.3474 0.3571 0.3618 0.3411 0.3458 0.3385 -12.60%
Adjusted Per Share Value based on latest NOSH - 8,215,600
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.66 7.27 7.72 8.58 8.16 8.00 6.92 -2.50%
EPS -5.99 0.03 0.02 0.80 0.40 0.37 -0.26 701.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2763 0.3474 0.3571 0.3618 0.3411 0.3458 0.3385 -12.60%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.14 0.13 0.145 0.115 0.38 0.33 0.30 -
P/RPS 2.10 1.79 1.88 1.34 4.65 4.13 4.34 -38.23%
P/EPS -2.34 515.13 553.56 14.47 93.99 88.35 -119.58 -92.65%
EY -42.75 0.19 0.18 6.91 1.06 1.13 -0.84 1257.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.37 0.41 0.32 1.11 0.95 0.89 -30.89%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/03/21 26/11/20 25/08/20 20/05/20 25/02/20 28/11/19 30/08/19 -
Price 0.175 0.135 0.15 0.17 0.34 0.38 0.305 -
P/RPS 2.63 1.86 1.94 1.98 4.16 4.75 4.41 -29.03%
P/EPS -2.92 534.94 572.65 21.39 84.10 101.74 -121.57 -91.58%
EY -34.20 0.19 0.17 4.68 1.19 0.98 -0.82 1089.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.39 0.42 0.47 1.00 1.10 0.90 -21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment