[VELESTO] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -50.85%
YoY- 173.47%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 546,935 447,875 317,216 176,269 670,755 492,654 284,081 54.45%
PBT -476,973 7,046 4,201 17,732 42,491 27,899 -7,926 1416.70%
Tax -14,759 -5,491 -3,125 -1,407 -9,423 -5,032 -2,536 221.82%
NP -491,732 1,555 1,076 16,325 33,068 22,867 -10,462 1187.28%
-
NP to SH -491,732 1,555 1,076 16,325 33,216 23,015 -10,306 1200.18%
-
Tax Rate - 77.93% 74.39% 7.93% 22.18% 18.04% - -
Total Cost 1,038,667 446,320 316,140 159,944 637,687 469,787 294,543 130.79%
-
Net Worth 2,269,970 2,854,099 2,933,790 2,972,403 2,802,341 2,840,954 2,780,980 -12.60%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 2,269,970 2,854,099 2,933,790 2,972,403 2,802,341 2,840,954 2,780,980 -12.60%
NOSH 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -89.91% 0.35% 0.34% 9.26% 4.93% 4.64% -3.68% -
ROE -21.66% 0.05% 0.04% 0.55% 1.19% 0.81% -0.37% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.66 5.45 3.86 2.15 8.16 6.00 3.46 54.43%
EPS -5.99 0.02 0.01 0.20 0.40 0.28 -0.13 1170.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2763 0.3474 0.3571 0.3618 0.3411 0.3458 0.3385 -12.60%
Adjusted Per Share Value based on latest NOSH - 8,215,600
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.66 5.45 3.86 2.15 8.16 6.00 3.46 54.43%
EPS -5.99 0.02 0.01 0.20 0.40 0.28 -0.13 1170.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2763 0.3474 0.3571 0.3618 0.3411 0.3458 0.3385 -12.60%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.14 0.13 0.145 0.115 0.38 0.33 0.30 -
P/RPS 2.10 2.38 3.76 5.36 4.65 5.50 8.68 -61.00%
P/EPS -2.34 686.83 1,107.12 57.87 93.99 117.80 -239.15 -95.36%
EY -42.75 0.15 0.09 1.73 1.06 0.85 -0.42 2049.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.37 0.41 0.32 1.11 0.95 0.89 -30.89%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/03/21 26/11/20 25/08/20 20/05/20 25/02/20 28/11/19 30/08/19 -
Price 0.175 0.135 0.15 0.17 0.34 0.38 0.305 -
P/RPS 2.63 2.48 3.88 7.92 4.16 6.34 8.82 -55.20%
P/EPS -2.92 713.25 1,145.30 85.55 84.10 135.65 -243.14 -94.68%
EY -34.20 0.14 0.09 1.17 1.19 0.74 -0.41 1783.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.39 0.42 0.47 1.00 1.10 0.90 -21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment