[IOIPG] QoQ Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 17.29%
YoY- 21.25%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 3,986,752 4,188,480 3,598,060 3,024,940 2,844,298 2,979,340 2,381,048 40.96%
PBT 1,182,685 1,371,370 1,157,840 1,524,699 1,352,156 1,285,322 833,028 26.29%
Tax -379,405 -394,638 -358,156 -424,440 -416,626 -426,076 -357,608 4.01%
NP 803,280 976,732 799,684 1,100,259 935,529 859,246 475,420 41.81%
-
NP to SH 778,978 926,196 758,272 1,080,018 920,805 845,282 461,904 41.63%
-
Tax Rate 32.08% 28.78% 30.93% 27.84% 30.81% 33.15% 42.93% -
Total Cost 3,183,472 3,211,748 2,798,376 1,924,681 1,908,769 2,120,094 1,905,628 40.74%
-
Net Worth 14,569,412 16,274,587 16,179,407 14,551,140 13,671,060 14,163,370 14,030,146 2.54%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - 323,358 - - - -
Div Payout % - - - 29.94% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 14,569,412 16,274,587 16,179,407 14,551,140 13,671,060 14,163,370 14,030,146 2.54%
NOSH 5,525,255 4,410,457 4,408,557 4,041,983 3,917,209 3,766,853 3,761,433 29.19%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 20.15% 23.32% 22.23% 36.37% 32.89% 28.84% 19.97% -
ROE 5.35% 5.69% 4.69% 7.42% 6.74% 5.97% 3.29% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 89.48 94.97 81.62 74.84 72.61 79.09 63.30 25.92%
EPS 17.60 21.00 17.20 26.72 23.51 22.44 12.28 27.09%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 3.27 3.69 3.67 3.60 3.49 3.76 3.73 -8.39%
Adjusted Per Share Value based on latest NOSH - 4,410,124
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 72.62 76.30 65.54 55.10 51.81 54.27 43.37 40.96%
EPS 14.19 16.87 13.81 19.67 16.77 15.40 8.41 41.68%
DPS 0.00 0.00 0.00 5.89 0.00 0.00 0.00 -
NAPS 2.654 2.9646 2.9473 2.6507 2.4904 2.58 2.5558 2.54%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.07 2.10 2.49 2.35 2.31 2.25 1.98 -
P/RPS 2.31 2.21 3.05 3.14 3.18 2.84 3.13 -18.31%
P/EPS 11.84 10.00 14.48 8.79 9.83 10.03 16.12 -18.57%
EY 8.45 10.00 6.91 11.37 10.18 9.97 6.20 22.90%
DY 0.00 0.00 0.00 3.40 0.00 0.00 0.00 -
P/NAPS 0.63 0.57 0.68 0.65 0.66 0.60 0.53 12.20%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 21/02/17 22/11/16 22/08/16 27/05/16 25/02/16 16/11/15 -
Price 2.08 2.13 2.39 2.44 2.25 2.06 2.09 -
P/RPS 2.32 2.24 2.93 3.26 3.10 2.60 3.30 -20.91%
P/EPS 11.90 10.14 13.90 9.13 9.57 9.18 17.02 -21.20%
EY 8.41 9.86 7.20 10.95 10.45 10.89 5.88 26.91%
DY 0.00 0.00 0.00 3.28 0.00 0.00 0.00 -
P/NAPS 0.64 0.58 0.65 0.68 0.64 0.55 0.56 9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment