[IOIPG] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 30.64%
YoY- 4.02%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 2,568,834 2,723,920 2,766,076 2,590,332 2,499,186 2,273,198 1,727,092 30.33%
PBT 1,755,638 2,325,990 2,758,932 1,102,773 944,953 987,222 1,042,876 41.55%
Tax -205,470 -234,816 -196,012 -414,704 -419,842 -319,596 -208,712 -1.03%
NP 1,550,168 2,091,174 2,562,920 688,069 525,110 667,626 834,164 51.21%
-
NP to SH 1,543,522 2,084,532 2,561,148 686,735 525,673 669,074 835,252 50.64%
-
Tax Rate 11.70% 10.10% 7.10% 37.61% 44.43% 32.37% 20.01% -
Total Cost 1,018,666 632,746 203,156 1,902,263 1,974,076 1,605,572 892,928 9.18%
-
Net Worth 21,749,273 21,529,027 21,308,780 20,427,798 20,042,368 19,877,182 19,656,937 6.98%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 293,661 440,491 - - - - - -
Div Payout % 19.03% 21.13% - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 21,749,273 21,529,027 21,308,780 20,427,798 20,042,368 19,877,182 19,656,937 6.98%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 60.35% 76.77% 92.66% 26.56% 21.01% 29.37% 48.30% -
ROE 7.10% 9.68% 12.02% 3.36% 2.62% 3.37% 4.25% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 46.65 49.47 50.24 47.04 45.39 41.28 31.37 30.31%
EPS 28.03 37.86 46.52 12.47 9.55 12.16 15.16 50.69%
DPS 5.33 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.95 3.91 3.87 3.71 3.64 3.61 3.57 6.98%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 46.49 49.30 50.06 46.88 45.23 41.14 31.26 30.32%
EPS 27.94 37.73 46.35 12.43 9.51 12.11 15.12 50.64%
DPS 5.31 7.97 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9363 3.8965 3.8566 3.6972 3.6274 3.5975 3.5577 6.98%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.10 1.06 0.935 1.00 0.98 1.10 1.20 -
P/RPS 2.36 2.14 1.86 2.13 2.16 2.66 3.83 -27.60%
P/EPS 3.92 2.80 2.01 8.02 10.26 9.05 7.91 -37.40%
EY 25.48 35.72 49.75 12.47 9.74 11.05 12.64 59.64%
DY 4.85 7.55 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.24 0.27 0.27 0.30 0.34 -12.15%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 23/11/22 22/08/22 25/05/22 25/02/22 25/11/21 -
Price 1.11 1.12 1.01 0.975 1.01 1.06 1.11 -
P/RPS 2.38 2.26 2.01 2.07 2.23 2.57 3.54 -23.27%
P/EPS 3.96 2.96 2.17 7.82 10.58 8.72 7.32 -33.63%
EY 25.25 33.80 46.05 12.79 9.45 11.46 13.67 50.59%
DY 4.80 7.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.26 0.26 0.28 0.29 0.31 -6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment