[IOIPG] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 74.19%
YoY- 4.02%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,926,626 1,361,960 691,519 2,590,332 1,874,390 1,136,599 431,773 171.28%
PBT 1,316,729 1,162,995 689,733 1,102,773 708,715 493,611 260,719 194.65%
Tax -154,103 -117,408 -49,003 -414,704 -314,882 -159,798 -52,178 105.98%
NP 1,162,626 1,045,587 640,730 688,069 393,833 333,813 208,541 214.74%
-
NP to SH 1,157,642 1,042,266 640,287 686,735 394,255 334,537 208,813 213.56%
-
Tax Rate 11.70% 10.10% 7.10% 37.61% 44.43% 32.37% 20.01% -
Total Cost 764,000 316,373 50,789 1,902,263 1,480,557 802,786 223,232 127.27%
-
Net Worth 21,749,273 21,529,027 21,308,780 20,427,798 20,042,368 19,877,182 19,656,937 6.98%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 220,245 220,245 - - - - - -
Div Payout % 19.03% 21.13% - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 21,749,273 21,529,027 21,308,780 20,427,798 20,042,368 19,877,182 19,656,937 6.98%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 60.35% 76.77% 92.66% 26.56% 21.01% 29.37% 48.30% -
ROE 5.32% 4.84% 3.00% 3.36% 1.97% 1.68% 1.06% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 34.99 24.74 12.56 47.04 34.04 20.64 7.84 171.31%
EPS 21.02 18.93 11.63 12.47 7.16 6.08 3.79 213.65%
DPS 4.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.95 3.91 3.87 3.71 3.64 3.61 3.57 6.98%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 34.87 24.65 12.52 46.88 33.92 20.57 7.81 171.39%
EPS 20.95 18.86 11.59 12.43 7.14 6.05 3.78 213.50%
DPS 3.99 3.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9363 3.8965 3.8566 3.6972 3.6274 3.5975 3.5577 6.98%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.10 1.06 0.935 1.00 0.98 1.10 1.20 -
P/RPS 3.14 4.29 7.44 2.13 2.88 5.33 15.30 -65.24%
P/EPS 5.23 5.60 8.04 8.02 13.69 18.10 31.64 -69.91%
EY 19.11 17.86 12.44 12.47 7.31 5.52 3.16 232.29%
DY 3.64 3.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.24 0.27 0.27 0.30 0.34 -12.15%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 23/11/22 22/08/22 25/05/22 25/02/22 25/11/21 -
Price 1.11 1.12 1.01 0.975 1.01 1.06 1.11 -
P/RPS 3.17 4.53 8.04 2.07 2.97 5.14 14.16 -63.16%
P/EPS 5.28 5.92 8.69 7.82 14.11 17.45 29.27 -68.10%
EY 18.94 16.90 11.51 12.79 7.09 5.73 3.42 213.34%
DY 3.60 3.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.26 0.26 0.28 0.29 0.31 -6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment