[SASBADI] QoQ Annualized Quarter Result on 28-Feb-2022 [#2]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
21-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- 123.35%
YoY- -71.73%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 73,960 69,134 69,762 65,900 37,652 63,127 71,985 1.81%
PBT 7,500 1,973 6,233 4,628 -10,436 -10,568 9,616 -15.25%
Tax -2,292 -1,133 -2,109 -2,502 1,332 1,218 -3,866 -29.40%
NP 5,208 840 4,124 2,126 -9,104 -9,350 5,749 -6.37%
-
NP to SH 5,208 840 4,124 2,126 -9,104 -9,350 5,749 -6.37%
-
Tax Rate 30.56% 57.43% 33.84% 54.06% - - 40.20% -
Total Cost 68,752 68,294 65,638 63,774 46,756 72,477 66,236 2.51%
-
Net Worth 138,600 140,113 140,080 140,063 135,792 139,977 151,322 -5.68%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 138,600 140,113 140,080 140,063 135,792 139,977 151,322 -5.68%
NOSH 424,602 424,584 424,534 424,434 424,384 424,174 422,374 0.35%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 7.04% 1.22% 5.91% 3.23% -24.18% -14.81% 7.99% -
ROE 3.76% 0.60% 2.94% 1.52% -6.70% -6.68% 3.80% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 17.61 16.28 16.43 15.53 8.87 14.88 17.13 1.85%
EPS 1.24 0.20 0.97 0.50 -2.16 -2.22 1.37 -6.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.33 0.33 0.32 0.33 0.36 -5.63%
Adjusted Per Share Value based on latest NOSH - 424,434
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 16.96 15.85 16.00 15.11 8.63 14.47 16.51 1.80%
EPS 1.19 0.19 0.95 0.49 -2.09 -2.14 1.32 -6.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3178 0.3213 0.3212 0.3211 0.3114 0.321 0.347 -5.68%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.11 0.105 0.13 0.12 0.14 0.205 0.245 -
P/RPS 0.62 0.64 0.79 0.77 1.58 1.38 1.43 -42.68%
P/EPS 8.87 53.07 13.38 23.96 -6.53 -9.30 17.91 -37.37%
EY 11.27 1.88 7.47 4.17 -15.32 -10.75 5.58 59.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.39 0.36 0.44 0.62 0.68 -38.21%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 17/01/23 26/10/22 26/07/22 21/04/22 25/01/22 29/10/21 29/07/21 -
Price 0.115 0.11 0.11 0.125 0.13 0.16 0.215 -
P/RPS 0.65 0.68 0.67 0.81 1.47 1.08 1.26 -35.65%
P/EPS 9.27 55.60 11.32 24.96 -6.06 -7.26 15.72 -29.65%
EY 10.78 1.80 8.83 4.01 -16.50 -13.78 6.36 42.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.33 0.38 0.41 0.48 0.60 -30.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment