[ECONBHD] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 18.57%
YoY- 33.84%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 417,602 439,937 461,882 482,380 375,983 365,154 354,368 11.57%
PBT -19,607 -16,902 -22,288 -7,460 -10,924 -3,482 -7,688 86.77%
Tax -5,630 -4,521 -4,334 -5,308 -4,756 -5,422 -5,236 4.96%
NP -25,237 -21,424 -26,622 -12,768 -15,680 -8,905 -12,924 56.29%
-
NP to SH -25,237 -21,424 -26,622 -12,768 -15,680 -8,905 -12,924 56.29%
-
Tax Rate - - - - - - - -
Total Cost 442,839 461,361 488,504 495,148 391,663 374,059 367,292 13.29%
-
Net Worth 354,375 368,549 368,549 382,725 382,725 396,900 396,900 -7.28%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 354,375 368,549 368,549 382,725 382,725 396,900 396,900 -7.28%
NOSH 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -6.04% -4.87% -5.76% -2.65% -4.17% -2.44% -3.65% -
ROE -7.12% -5.81% -7.22% -3.34% -4.10% -2.24% -3.26% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 29.46 31.04 32.58 34.03 26.52 25.76 25.00 11.57%
EPS -1.78 -1.51 -1.88 -0.92 -1.11 -0.63 -0.92 55.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.26 0.26 0.27 0.27 0.28 0.28 -7.28%
Adjusted Per Share Value based on latest NOSH - 1,417,500
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 21.98 23.15 24.31 25.39 19.79 19.22 18.65 11.58%
EPS -1.33 -1.13 -1.40 -0.67 -0.83 -0.47 -0.68 56.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1865 0.194 0.194 0.2014 0.2014 0.2089 0.2089 -7.28%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.455 0.52 0.305 0.285 0.185 0.205 0.17 -
P/RPS 1.54 1.68 0.94 0.84 0.70 0.80 0.68 72.54%
P/EPS -25.56 -34.41 -16.24 -31.64 -16.72 -32.63 -18.65 23.40%
EY -3.91 -2.91 -6.16 -3.16 -5.98 -3.06 -5.36 -18.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.00 1.17 1.06 0.69 0.73 0.61 107.38%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 29/05/24 28/02/24 29/11/23 29/08/23 24/05/23 23/02/23 -
Price 0.37 0.505 0.36 0.275 0.31 0.18 0.22 -
P/RPS 1.26 1.63 1.10 0.81 1.17 0.70 0.88 27.06%
P/EPS -20.78 -33.41 -19.17 -30.53 -28.02 -28.65 -24.13 -9.49%
EY -4.81 -2.99 -5.22 -3.28 -3.57 -3.49 -4.14 10.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.94 1.38 1.02 1.15 0.64 0.79 52.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment