[EATECH] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -13.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 290,908 155,657 151,304 153,398 144,736 121,118 116,937 83.70%
PBT 34,624 19,686 17,681 18,712 18,348 59,368 73,994 -39.75%
Tax -5,160 -5,452 -3,138 -5,404 -3,004 -2,465 -2,488 62.70%
NP 29,464 14,234 14,542 13,308 15,344 56,903 71,506 -44.65%
-
NP to SH 29,464 14,234 14,542 13,308 15,344 56,903 71,506 -44.65%
-
Tax Rate 14.90% 27.69% 17.75% 28.88% 16.37% 4.15% 3.36% -
Total Cost 261,444 141,423 136,761 140,090 129,392 64,215 45,430 221.47%
-
Net Worth 277,200 224,651 195,000 0 0 47,319 0 -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 277,200 224,651 195,000 0 0 47,319 0 -
NOSH 504,000 416,022 390,000 390,000 390,000 100,679 100,679 192.92%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 10.13% 9.14% 9.61% 8.68% 10.60% 46.98% 61.15% -
ROE 10.63% 6.34% 7.46% 0.00% 0.00% 120.25% 0.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 57.72 37.42 38.80 39.33 37.11 120.30 116.15 -37.28%
EPS 5.84 3.59 3.73 3.42 3.92 19.79 5.53 3.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.50 0.00 0.00 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 21.93 11.74 11.41 11.57 10.91 9.13 8.82 83.63%
EPS 2.22 1.07 1.10 1.00 1.16 4.29 5.39 -44.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.209 0.1694 0.147 0.00 0.00 0.0357 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 - - - - - -
Price 0.605 0.465 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.05 1.24 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.35 13.59 0.00 0.00 0.00 0.00 0.00 -
EY 9.66 7.36 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.86 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 27/02/15 09/12/14 - - - - -
Price 1.09 0.575 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.89 1.54 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.65 16.81 0.00 0.00 0.00 0.00 0.00 -
EY 5.36 5.95 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.06 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment