[OASIS] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
19-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 225.27%
YoY- 207.41%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 14,662 14,784 16,845 18,061 17,994 17,100 10,431 25.40%
PBT -4,934 -5,812 -8,192 5,416 -4,100 -3,724 -15,044 -52.34%
Tax 0 0 -103 -81 -100 -64 -292 -
NP -4,934 -5,812 -8,295 5,334 -4,200 -3,788 -15,336 -52.95%
-
NP to SH -4,982 -5,832 -8,543 5,198 -4,150 -3,884 -15,375 -52.72%
-
Tax Rate - - - 1.50% - - - -
Total Cost 19,596 20,596 25,140 12,726 22,194 20,888 25,767 -16.64%
-
Net Worth 30,102 30,500 33,447 45,488 38,798 40,136 23,210 18.87%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 30,102 30,500 33,447 45,488 38,798 40,136 23,210 18.87%
NOSH 133,788 133,788 1,337,883 1,337,883 1,337,883 1,337,883 1,055,008 -74.66%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -33.65% -39.31% -49.24% 29.54% -23.34% -22.15% -147.02% -
ROE -16.55% -19.12% -25.54% 11.43% -10.70% -9.68% -66.24% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.96 1.11 1.26 1.35 1.34 1.28 0.99 394.55%
EPS -3.68 -0.44 -0.62 0.40 -0.32 -0.28 -1.45 85.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.225 0.023 0.025 0.034 0.029 0.03 0.022 369.17%
Adjusted Per Share Value based on latest NOSH - 1,337,883
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.90 9.99 11.38 12.20 12.15 11.55 7.05 25.32%
EPS -3.37 -3.94 -5.77 3.51 -2.80 -2.62 -10.38 -52.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2033 0.206 0.2259 0.3072 0.2621 0.2711 0.1568 18.84%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.165 0.29 0.01 0.01 0.025 0.02 0.045 -
P/RPS 1.51 26.01 0.79 0.74 1.86 1.56 4.55 -51.96%
P/EPS -4.43 -65.94 -1.57 2.57 -8.06 -6.89 -3.09 27.06%
EY -22.57 -1.52 -63.85 38.86 -12.41 -14.52 -32.39 -21.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 12.61 0.40 0.29 0.86 0.67 2.05 -49.66%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 30/11/23 30/08/23 19/05/23 22/02/23 23/11/22 30/08/22 -
Price 0.17 0.195 0.025 0.015 0.015 0.025 0.035 -
P/RPS 1.55 17.49 1.99 1.11 1.12 1.96 3.54 -42.25%
P/EPS -4.57 -44.34 -3.92 3.86 -4.84 -8.61 -2.40 53.44%
EY -21.90 -2.26 -25.54 25.90 -20.68 -11.61 -41.64 -34.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 8.48 1.00 0.44 0.52 0.83 1.59 -38.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment