[OASIS] YoY TTM Result on 31-Mar-2023 [#3]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
19-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 48.8%
YoY- 79.03%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Revenue 14,350 17,180 8,656 12,582 9,087 9,715 12,067 2.69%
PBT -13,165 -7,608 -36,675 -5,962 -2,850 -57,744 -8,825 6.34%
Tax -42 -93 -490 0 523 112 235 -
NP -13,207 -7,701 -37,165 -5,962 -2,327 -57,632 -8,590 6.83%
-
NP to SH -13,387 -7,791 -37,158 -5,929 -2,193 -57,583 -8,459 7.31%
-
Tax Rate - - - - - - - -
Total Cost 27,557 24,881 45,821 18,544 11,414 67,347 20,657 4.53%
-
Net Worth 31,707 45,488 34,815 42,917 2,295,480 19,536 75,291 -12.45%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Net Worth 31,707 45,488 34,815 42,917 2,295,480 19,536 75,291 -12.45%
NOSH 133,788 1,337,883 1,055,008 935,748 244,200 244,200 233,100 -8.18%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
NP Margin -92.03% -44.83% -429.36% -47.39% -25.61% -593.23% -71.19% -
ROE -42.22% -17.13% -106.73% -13.82% -0.10% -294.75% -11.24% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
RPS 10.73 1.28 0.82 1.99 3.72 3.98 5.18 11.84%
EPS -10.01 -0.58 -3.52 -0.94 -0.90 -23.58 -3.63 16.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.237 0.034 0.033 0.068 9.40 0.08 0.323 -4.64%
Adjusted Per Share Value based on latest NOSH - 1,337,883
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
RPS 9.69 11.60 5.85 8.50 6.14 6.56 8.15 2.69%
EPS -9.04 -5.26 -25.10 -4.00 -1.48 -38.89 -5.71 7.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2142 0.3072 0.2352 0.2899 15.5046 0.132 0.5085 -12.44%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 -
Price 0.19 0.01 0.06 0.09 0.045 0.13 0.20 -
P/RPS 1.77 0.78 7.31 4.51 1.21 3.27 3.86 -11.29%
P/EPS -1.90 -1.72 -1.70 -9.58 -5.01 -0.55 -5.51 -15.10%
EY -52.66 -58.23 -58.70 -10.44 -19.96 -181.39 -18.14 17.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.29 1.82 1.32 0.00 1.63 0.62 3.99%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Date 14/05/24 19/05/23 26/05/22 25/05/21 30/06/20 30/11/18 30/11/17 -
Price 0.225 0.015 0.06 0.09 0.085 0.105 0.16 -
P/RPS 2.10 1.17 7.31 4.51 2.28 2.64 3.09 -5.76%
P/EPS -2.25 -2.58 -1.70 -9.58 -9.47 -0.45 -4.41 -9.82%
EY -44.47 -38.82 -58.70 -10.44 -10.57 -224.57 -22.68 10.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.44 1.82 1.32 0.01 1.31 0.50 10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment