[XINHWA] QoQ Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[XINHWA] XIN HWA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XINHWA's Result
XINHWA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 137,846 116,424 0 0 0 0 -
PBT 25,821 24,316 0 0 0 0 -
Tax -4,485 -4,956 0 0 0 0 -
NP 21,336 19,360 0 0 0 0 -
-
NP to SH 21,206 19,236 0 0 0 0 -
-
Tax Rate 17.37% 20.38% - - - - -
Total Cost 116,510 97,064 0 0 0 0 -
-
Net Worth 120,600 91,057 0 0 0 0 -
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 120,600 91,057 0 0 0 0 -
NOSH 180,000 142,278 0 0 0 0 -
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 15.48% 16.63% 0.00% 0.00% 0.00% 0.00% -
ROE 17.58% 21.13% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 76.58 81.83 0.00 0.00 0.00 0.00 -
EPS 11.78 13.52 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.64 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 53.92 45.54 0.00 0.00 0.00 0.00 -
EPS 8.29 7.52 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4717 0.3562 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/06/15 - - - - - -
Price 0.86 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.30 0.00 0.00 0.00 0.00 0.00 -
EY 13.70 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/08/15 25/06/15 - - - - -
Price 1.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.31 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.49 0.00 0.00 0.00 0.00 0.00 -
EY 11.78 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment