[MYNEWS] QoQ Annualized Quarter Result on 31-Oct-2015 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Oct-2015 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 254,820 252,000 246,892 217,546 0 0 0 -
PBT 23,780 25,624 30,332 17,702 0 0 0 -
Tax -5,344 -6,080 -7,248 -4,192 0 0 0 -
NP 18,436 19,544 23,084 13,510 0 0 0 -
-
NP to SH 18,436 19,544 23,084 13,510 0 0 0 -
-
Tax Rate 22.47% 23.73% 23.90% 23.68% - - - -
Total Cost 236,384 232,456 223,808 204,036 0 0 0 -
-
Net Worth 127,879 117,263 61,832 55,049 0 0 0 -
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div 5,328 7,329 - 504 - - - -
Div Payout % 28.90% 37.50% - 3.74% - - - -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 127,879 117,263 61,832 55,049 0 0 0 -
NOSH 266,416 244,300 229,007 229,371 0 0 0 -
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin 7.23% 7.76% 9.35% 6.21% 0.00% 0.00% 0.00% -
ROE 14.42% 16.67% 37.33% 24.54% 0.00% 0.00% 0.00% -
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 95.65 103.15 107.81 94.84 0.00 0.00 0.00 -
EPS 6.92 8.00 10.08 5.89 0.00 0.00 0.00 -
DPS 2.00 3.00 0.00 0.22 0.00 0.00 0.00 -
NAPS 0.48 0.48 0.27 0.24 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 33.96 33.58 32.90 28.99 0.00 0.00 0.00 -
EPS 2.46 2.60 3.08 1.80 0.00 0.00 0.00 -
DPS 0.71 0.98 0.00 0.07 0.00 0.00 0.00 -
NAPS 0.1704 0.1563 0.0824 0.0734 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 - - - - - -
Price 1.46 1.17 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.53 1.13 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.10 14.62 0.00 0.00 0.00 0.00 0.00 -
EY 4.74 6.84 0.00 0.00 0.00 0.00 0.00 -
DY 1.37 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 2.44 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 27/09/16 27/06/16 31/03/16 - - - - -
Price 1.88 1.38 1.24 0.00 0.00 0.00 0.00 -
P/RPS 1.97 1.34 1.15 0.00 0.00 0.00 0.00 -
P/EPS 27.17 17.25 12.30 0.00 0.00 0.00 0.00 -
EY 3.68 5.80 8.13 0.00 0.00 0.00 0.00 -
DY 1.06 2.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.92 2.88 4.59 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment