[MYNEWS] YoY Annualized Quarter Result on 31-Oct-2015 [#4]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Oct-2015 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Revenue 391,528 326,460 264,031 217,546 21.61%
PBT 32,222 30,515 23,621 17,702 22.07%
Tax -6,203 -6,480 -5,488 -4,192 13.93%
NP 26,019 24,035 18,133 13,510 24.39%
-
NP to SH 26,504 24,035 18,133 13,510 25.15%
-
Tax Rate 19.25% 21.24% 23.23% 23.68% -
Total Cost 365,509 302,425 245,898 204,036 21.42%
-
Net Worth 279,683 242,164 135,858 55,049 71.82%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Div - - - 504 -
Div Payout % - - - 3.74% -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 279,683 242,164 135,858 55,049 71.82%
NOSH 682,154 341,077 277,262 229,371 43.75%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 CAGR
NP Margin 6.65% 7.36% 6.87% 6.21% -
ROE 9.48% 9.93% 13.35% 24.54% -
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 57.40 95.71 95.23 94.84 -15.39%
EPS 3.89 7.74 6.56 5.89 -12.90%
DPS 0.00 0.00 0.00 0.22 -
NAPS 0.41 0.71 0.49 0.24 19.52%
Adjusted Per Share Value based on latest NOSH - 0
31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 52.18 43.51 35.19 28.99 21.62%
EPS 3.53 3.20 2.42 1.80 25.14%
DPS 0.00 0.00 0.00 0.07 -
NAPS 0.3727 0.3227 0.1811 0.0734 71.79%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 31/10/18 31/10/17 31/10/16 - -
Price 1.45 2.42 1.71 0.00 -
P/RPS 2.53 2.53 1.80 0.00 -
P/EPS 37.32 34.34 26.15 0.00 -
EY 2.68 2.91 3.82 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 3.41 3.49 0.00 -
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 14/12/18 15/12/17 21/12/16 - -
Price 1.45 2.96 1.70 0.00 -
P/RPS 2.53 3.09 1.79 0.00 -
P/EPS 37.32 42.00 25.99 0.00 -
EY 2.68 2.38 3.85 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 4.17 3.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment