[RHONEMA] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
16-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -12.64%
YoY- 54.58%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 56,432 45,166 46,830 38,832 30,690 29,372 29,318 11.52%
PBT 4,719 3,238 4,504 3,036 871 2,651 2,619 10.30%
Tax -1,559 -973 -1,200 -733 -364 -531 -413 24.75%
NP 3,160 2,265 3,304 2,303 507 2,120 2,206 6.16%
-
NP to SH 2,711 2,569 3,019 1,953 507 2,120 2,206 3.49%
-
Tax Rate 33.04% 30.05% 26.64% 24.14% 41.79% 20.03% 15.77% -
Total Cost 53,272 42,901 43,526 36,529 30,183 27,252 27,112 11.90%
-
Net Worth 165,919 159,282 150,425 128,550 119,500 105,907 104,579 7.98%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 165,919 159,282 150,425 128,550 119,500 105,907 104,579 7.98%
NOSH 221,226 221,226 221,226 200,860 200,860 182,600 166,000 4.89%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.60% 5.01% 7.06% 5.93% 1.65% 7.22% 7.52% -
ROE 1.63% 1.61% 2.01% 1.52% 0.42% 2.00% 2.11% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.51 20.42 21.17 19.33 15.67 16.09 17.66 6.31%
EPS 1.23 1.16 1.36 0.97 0.26 1.16 1.33 -1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.72 0.68 0.64 0.61 0.58 0.63 2.94%
Adjusted Per Share Value based on latest NOSH - 221,226
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.56 20.46 21.21 17.59 13.90 13.31 13.28 11.51%
EPS 1.23 1.16 1.37 0.88 0.23 0.96 1.00 3.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7516 0.7215 0.6814 0.5823 0.5413 0.4797 0.4737 7.98%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.68 0.71 0.705 0.67 0.65 0.75 0.88 -
P/RPS 2.67 3.48 3.33 3.47 4.15 4.66 4.98 -9.85%
P/EPS 55.49 61.14 51.66 68.91 251.16 64.60 66.22 -2.90%
EY 1.80 1.64 1.94 1.45 0.40 1.55 1.51 2.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.99 1.04 1.05 1.07 1.29 1.40 -6.92%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 13/08/24 15/08/23 16/08/22 19/08/21 18/08/20 19/08/19 21/08/18 -
Price 0.665 0.72 0.69 0.70 0.615 0.75 0.835 -
P/RPS 2.61 3.53 3.26 3.62 3.93 4.66 4.73 -9.42%
P/EPS 54.27 62.00 50.56 71.99 237.63 64.60 62.83 -2.40%
EY 1.84 1.61 1.98 1.39 0.42 1.55 1.59 2.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.00 1.01 1.09 1.01 1.29 1.33 -6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment