[KIPREIT] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[KIPREIT] KIP REAL ESTATE INVESTMENT TRUST
Announcement Date
18-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -0.93%
YoY- -10.67%
Quarter Report
Latest QR
Upcoming QR
KIPREIT's Result
KIPREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 76,448 73,960 63,065 62,480 62,434 62,368 62,773 14.00%
PBT 55,546 74,180 34,049 30,029 30,312 29,040 37,610 29.59%
Tax 0 0 0 0 0 0 0 -
NP 55,546 74,180 34,049 30,029 30,312 29,040 37,610 29.59%
-
NP to SH 55,546 74,180 34,049 30,029 30,312 29,040 37,610 29.59%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 20,902 -220 29,016 32,450 32,122 33,328 25,163 -11.60%
-
Net Worth 522,278 520,004 509,140 505,198 505,704 505,097 506,967 1.99%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 522,278 520,004 509,140 505,198 505,704 505,097 506,967 1.99%
NOSH 505,300 505,300 505,300 505,300 505,300 505,300 505,300 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 72.66% 100.30% 53.99% 48.06% 48.55% 46.56% 59.91% -
ROE 10.64% 14.27% 6.69% 5.94% 5.99% 5.75% 7.42% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.13 14.64 12.48 12.36 12.36 12.34 12.42 14.02%
EPS 11.00 14.68 6.74 5.95 6.00 5.76 7.44 29.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0336 1.0291 1.0076 0.9998 1.0008 0.9996 1.0033 1.99%
Adjusted Per Share Value based on latest NOSH - 505,300
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.36 11.96 10.19 10.10 10.09 10.08 10.15 13.99%
EPS 8.98 11.99 5.50 4.85 4.90 4.69 6.08 29.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8442 0.8406 0.823 0.8166 0.8175 0.8165 0.8195 1.99%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.86 0.83 0.84 0.885 0.75 0.835 0.80 -
P/RPS 5.68 5.67 6.73 7.16 6.07 6.77 6.44 -8.00%
P/EPS 7.82 5.65 12.47 14.89 12.50 14.53 10.75 -19.06%
EY 12.78 17.69 8.02 6.72 8.00 6.88 9.30 23.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.81 0.83 0.89 0.75 0.84 0.80 2.47%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 16/01/20 17/10/19 26/07/19 18/04/19 15/01/19 15/10/18 26/07/18 -
Price 0.90 0.845 0.835 0.87 0.805 0.825 0.82 -
P/RPS 5.95 5.77 6.69 7.04 6.52 6.68 6.60 -6.66%
P/EPS 8.19 5.76 12.39 14.64 13.42 14.36 11.02 -17.90%
EY 12.21 17.37 8.07 6.83 7.45 6.97 9.08 21.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.82 0.83 0.87 0.80 0.83 0.82 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment