[ADVCON] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -91.7%
YoY- 109.92%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 373,782 375,880 449,765 470,801 460,904 448,100 422,350 -7.82%
PBT -38,518 -50,096 -42,505 962 726 -4,732 -12,897 107.52%
Tax -312 -584 -2,929 -4,639 -5,982 -6,472 -187 40.71%
NP -38,830 -50,680 -45,434 -3,677 -5,256 -11,204 -13,084 106.65%
-
NP to SH -38,284 -58,092 -33,823 114 1,382 592 -21,698 46.06%
-
Tax Rate - - - 482.22% 823.97% - - -
Total Cost 412,612 426,560 495,199 474,478 466,160 459,304 435,434 -3.52%
-
Net Worth 155,344 161,098 171,328 198,961 198,961 188,516 188,516 -12.11%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 155,344 161,098 171,328 198,961 198,961 188,516 188,516 -12.11%
NOSH 584,731 584,731 584,731 584,731 584,731 492,756 492,756 12.09%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -10.39% -13.48% -10.10% -0.78% -1.14% -2.50% -3.10% -
ROE -24.64% -36.06% -19.74% 0.06% 0.69% 0.31% -11.51% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 64.97 65.33 81.38 85.19 83.40 92.70 87.38 -17.94%
EPS -6.66 -10.08 -6.12 0.03 0.26 0.12 -4.49 30.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.28 0.31 0.36 0.36 0.39 0.39 -21.75%
Adjusted Per Share Value based on latest NOSH - 584,731
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 63.92 64.28 76.92 80.52 78.82 76.63 72.23 -7.83%
EPS -6.55 -9.93 -5.78 0.02 0.24 0.10 -3.71 46.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2657 0.2755 0.293 0.3403 0.3403 0.3224 0.3224 -12.10%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.27 0.285 0.285 0.305 0.355 0.235 0.25 -
P/RPS 0.42 0.44 0.35 0.36 0.43 0.25 0.29 28.03%
P/EPS -4.06 -2.82 -4.66 1,470.05 141.97 191.88 -5.57 -19.02%
EY -24.64 -35.43 -21.47 0.07 0.70 0.52 -17.96 23.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.02 0.92 0.85 0.99 0.60 0.64 34.68%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 31/05/24 28/02/24 23/11/23 22/08/23 24/05/23 28/02/23 -
Price 0.26 0.28 0.295 0.28 0.325 0.26 0.25 -
P/RPS 0.40 0.43 0.36 0.33 0.39 0.28 0.29 23.93%
P/EPS -3.91 -2.77 -4.82 1,349.55 129.97 212.29 -5.57 -21.03%
EY -25.59 -36.06 -20.75 0.07 0.77 0.47 -17.96 26.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.00 0.95 0.78 0.90 0.67 0.64 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment